Prospectus Supplement No. 2 |
Filed Pursuant to Rule 424(b)(3) |
(to prospectus dated August 2, 2022) |
Registration No. 333-262643 |
MOONLAKE IMMUNOTHERAPEUTICS
49,281,756 Class A Ordinary Shares
Offered by the Selling Shareholders
This prospectus supplement no. 2 is being filed
to update and supplement information contained in the prospectus dated August 2, 2022 (the “Prospectus”) related
to the offer and sale, from time to time by the selling shareholders named in the Prospectus or their permitted transferees (collectively,
the “Selling Shareholders”) of up to 49,281,756 Class A ordinary shares of MoonLake Immunotherapeutics, a Cayman
Islands exempted company limited by shares (“MoonLake”), par value $0.0001 per share (“Class A Ordinary
Shares”), including Class A Ordinary Shares that are issuable to certain Selling Shareholders upon the exchange by such
Selling Shareholders of common shares of MoonLake Immunotherapeutics AG, a Swiss stock corporation (Aktiengesellschaft) registered
with the commercial register of the Canton of Zug, Switzerland under the number CHE-433.093.536, par value CHF 0.10 per share, and simultaneous
surrender of Class C ordinary shares of MoonLake, par value $0.0001 per share, with the information contained in our Quarterly Report
on Form 10-Q for the fiscal quarter ended September 30, 2022 (the “Report”). Accordingly, we have attached the
Report to this prospectus supplement. Any document, exhibit or information contained in the Report that has been deemed furnished and
not filed in accordance with Securities and Exchange Commission rules shall not be included in this prospectus supplement.
This prospectus supplement updates and supplements
the information in the Prospectus and is not complete without, and may not be delivered or utilized except in combination with, the Prospectus,
including any amendments or supplements thereto. This prospectus supplement should be read in conjunction with the Prospectus and if there
is any inconsistency between the information therein and this prospectus supplement, you should rely on the information in this prospectus
supplement.
Our Class A Ordinary Shares are listed on the
Nasdaq Capital Market of the Nasdaq Stock Market and trade under the symbol “MLTX.” On November 11,
2022, the closing price of our Class A Ordinary Shares was $8.96.
INVESTING IN OUR SECURITIES INVOLVES RISKS
THAT ARE DESCRIBED IN THE “RISK FACTORS” SECTION BEGINNING ON PAGE 9 OF THE PROSPECTUS.
Neither the Securities and Exchange Commission
nor any state securities commission has approved or disapproved of the securities to be issued under this prospectus supplement or determined
if this prospectus supplement is truthful or complete. Any representation to the contrary is a criminal offense.
The date of this prospectus supplement is November 14,
2022.
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(MARK
ONE)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September
30, 2022
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
file number: 001-39630
MOONLAKE
IMMUNOTHERAPEUTICS
(Exact
Name of Registrant as Specified in Its Charter)
|
|
|
|
|
|
|
|
|
Cayman
Islands |
|
N/A |
(State
or other jurisdiction of incorporation or organization) |
|
(I.R.S.
Employer Identification No.) |
|
|
|
Dorfstrasse
29 |
|
|
6300
Zug |
|
|
Switzerland |
|
N/A |
(Address
of principal executive offices) |
|
(ZIP
Code) |
41
415108022
(Registrant’s
telephone number, including area code)
Securities registered
pursuant to Section 12(b) of the Act:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Class
A ordinary share, par value $0.0001 per share |
|
MLTX |
|
The
Nasdaq Stock Market LLC |
Indicate by check
mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes
☒ No ☐
Indicate by check
mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of
Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required
to submit such files). Yes
☒ No ☐
Indicate by check
mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or
an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller
reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated
filer ☐ Accelerated
filer ☐
Non-accelerated
filer ☒ Smaller
reporting company ☒
Emerging
growth company ☒
If an emerging
growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any
new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check
mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
As of November 14,
2022, there were 38,977,600
Class A Ordinary Shares, $0.0001 par value (the "Class A Ordinary Shares"), and 13,723,511
Class C Ordinary Shares, $0.0001 par value (the "Class C Ordinary Shares"), issued and outstanding.
MOONLAKE
IMMUNOTHERAPEUTICS
FORM
10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2022
TABLE
OF CONTENTS
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements (Unaudited)
MOONLAKE
IMMUNOTHERAPEUTICS
s
s
CONDENSED
CONSOLIDATED BALANCE SHEETS
(Amounts
in USD, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
30, 2022 (Unaudited) |
|
December
31, 2021 |
Current
assets |
|
|
|
|
Cash
and cash equivalents |
|
$ |
41,204,667 |
|
$ |
8,038,845 |
Short-term
marketable debt securities |
|
42,254,788 |
|
— |
|
|
|
|
|
|
|
|
|
|
Other
receivables |
|
600,536 |
|
148,774 |
Prepaid
expenses |
|
4,479,194 |
|
1,449,096 |
|
|
|
|
|
Total
current assets |
|
88,539,185 |
|
9,636,715 |
|
|
|
|
|
Non-current
assets |
|
|
|
|
Property
and equipment, net |
|
52,679 |
|
45,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
non-current assets |
|
52,679 |
|
45,739 |
Total
assets |
|
$ |
88,591,864 |
|
|
$ |
9,682,454 |
|
|
|
|
|
Current
liabilities |
|
|
|
|
Trade
and other payables |
|
$ |
1,056,253 |
|
|
$ |
1,569,290 |
|
Short-term
loans |
|
— |
|
15,000,000 |
Accrued
expenses and other current liabilities |
|
4,962,470 |
|
4,518,311 |
|
|
|
|
|
|
|
|
|
|
Total
current liabilities |
|
6,018,723 |
|
21,087,601 |
|
|
|
|
|
Non-current
liabilities |
|
|
|
|
Pension
liability |
|
4,985 |
|
239,860 |
|
|
|
|
|
Total
non-current liabilities |
|
4,985 |
|
239,860 |
Total
liabilities |
|
6,023,708 |
|
21,327,461 |
Commitments
and contingencies (Note 15) |
|
|
|
|
|
|
|
|
|
Equity
(deficit) |
|
|
|
|
Series
A Preferred Shares, CHF 0.10
par value; 22,880,908
authorized; 22,880,908
shares issued and outstanding as of December 31, 2021 (liquidation preference of $33.4
million); |
|
— |
|
72,466 |
Common
Shares, CHF 0.10
par value; 13,119,092
authorized; 12,161,331
shares issued and 10,218,495
shares outstanding as of December 31, 2021 |
|
— |
|
38,537 |
Treasury
Shares, 1,942,837
as of December 31, 2021 |
|
— |
|
(6,202) |
Class
A Ordinary Shares: $0.0001
par value; 500,000,000
shares authorized; 36,925,639
shares issued and outstanding as of September 30, 2022 |
|
3,693 |
|
— |
Class
C Ordinary Shares: $0.0001
par value; 100,000,000
shares authorized; 15,775,472
shares issued and outstanding as of September 30, 2022 |
|
1,578 |
|
— |
Additional
paid-in capital |
|
123,825,896 |
|
42,061,984 |
Accumulated
deficit |
|
(68,788,276) |
|
(53,643,615) |
Accumulated
other comprehensive income (loss) |
|
245,283 |
|
(168,177) |
Total
shareholders’ equity (deficit) |
|
55,288,174 |
|
(11,645,007) |
Noncontrolling
interests |
|
27,279,982 |
|
— |
Total
equity (deficit) |
|
82,568,156 |
|
(11,645,007) |
Total
liabilities and equity (deficit) |
|
$ |
88,591,864 |
|
$ |
9,682,454 |
The
accompanying Notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
MOONLAKE
IMMUNOTHERAPEUTICS
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Amounts
in USD, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months Ended September 30, |
|
Nine
Months Ended September 30, |
|
|
2022 |
|
2021
(As restated)1 |
|
2022 |
|
2021
(As restated)1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
Research
and development |
|
(9,024,437) |
|
(669,528) |
|
(30,679,842) |
|
(30,536,746) |
General
and administrative |
|
(5,746,064) |
|
(5,597,688) |
|
(17,685,152) |
|
(8,762,925) |
Total
operating expenses |
|
(14,770,501) |
|
(6,267,216) |
|
(48,364,994) |
|
(39,299,671) |
Operating
loss |
|
(14,770,501) |
|
(6,267,216) |
|
(48,364,994) |
|
(39,299,671) |
|
|
|
|
|
|
|
|
|
Other
income (expense), net |
|
37,593 |
|
(20,840) |
|
352,227 |
|
(25,839) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss
before income tax |
|
(14,732,908) |
|
(6,288,056) |
|
(48,012,767) |
|
(39,325,510) |
|
|
|
|
|
|
|
|
|
Income
tax expense |
|
(8,740) |
|
— |
|
(25,354) |
|
— |
Net
loss |
|
$ |
(14,741,648) |
|
$ |
(6,288,056) |
|
$ |
(48,038,121) |
|
$ |
(39,325,510) |
Of
which: net loss attributable to controlling interests shareholders |
|
(10,110,452) |
|
(6,288,056) |
|
(32,865,429) |
|
(39,325,510) |
Of
which: net loss attributable to noncontrolling interests shareholders |
|
(4,631,196) |
|
— |
|
(15,172,692) |
|
— |
|
|
|
|
|
|
|
|
|
Net
unrealized gain on marketable securities and short term investments |
|
77,006 |
|
— |
|
77,006 |
|
— |
Foreign
currency Translation |
|
— |
|
— |
|
567 |
|
— |
Actuarial
income (loss) on employee benefit plans |
|
89,586 |
|
1,000 |
|
456,883 |
|
— |
Other
comprehensive income (loss) |
|
166,592 |
|
1,000 |
|
534,456 |
|
— |
Comprehensive
loss |
|
$ |
(14,575,056) |
|
$ |
(6,287,056) |
|
$ |
(47,503,665) |
|
$ |
(39,325,510) |
Comprehensive
loss attributable to controlling interests shareholders |
|
(9,998,892) |
|
(6,287,056) |
|
(32,507,526) |
|
(39,325,510) |
Comprehensive
loss attributable to noncontrolling interests |
|
(4,576,164) |
|
— |
|
(14,996,139) |
|
— |
|
|
|
|
|
|
|
|
|
Weighted-average
number of Class A Ordinary Shares, basic and diluted2 |
|
36,925,639 |
|
— |
|
25,830,560 |
|
— |
Basic
and diluted net loss per share attributable to controlling interests shareholders |
|
$ |
(0.27) |
|
$ |
— |
|
$ |
(1.27) |
|
$ |
— |
|
|
|
|
|
|
|
|
|
Weighted-average
number of Common Shares, basic and diluted2 |
|
— |
|
2,390,587 |
|
— |
|
9,689,627 |
Basic
and diluted net loss per Common Share |
|
$ |
— |
|
$ |
(2.63) |
|
$ |
— |
|
$ |
(4.06) |
The
accompanying Notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
1
For additional
details, refer to Note 3
- Basis of Presentation and Significant Accounting Policies - Restatement of Consolidated Financial Statements as of and for the Three
and Nine-months Ended September 30, 2021.
2
As a result
of the Business Combination, the Company has retroactively restated the weighted average number of shares outstanding prior to April 5,
2022 to give effect to
the Exchange Ratio.
MOONLAKE
IMMUNOTHERAPEUTICS
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT)
(Amounts
in USD, except share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MoonLake
AG Series A Preferred Shares |
MoonLake
AG Common Shares |
MoonLake
AG Common Shares Held In Treasury |
Class
A Ordinary Shares |
|
Class
C Ordinary Shares |
Additional
Paid-In Capital |
Accumulated
Deficit |
Accumulated
Other Comprehensive Income (Loss) |
Total
Shareholders' Equity (Deficit) |
Noncontrolling
Interests |
Total
Equity (Deficit) |
|
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|
|
Shares |
Amount |
Balance
at March 10, 2021 (As previously reported) |
— |
|
$ |
— |
|
1,000,000 |
|
$ |
106,508 |
|
— |
|
$ |
— |
|
— |
|
$ |
— |
|
|
|
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
106,508 |
|
$ |
— |
|
$ |
106,508 |
|
Retroactive
application of the recapitalization due to the Business Combination (Note 2) |
— |
|
— |
|
32,638,698 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Balance
at March 10, 2021, effect of Business Combination (Note 2) |
— |
|
$ |
— |
|
33,638,698 |
|
$ |
106,508 |
|
— |
|
$ |
— |
|
— |
|
$ |
— |
|
|
|
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
106,508 |
|
$ |
— |
|
$ |
106,508 |
|
Net
loss for the period from March 10, 2021 to March 31, 2021 |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
— |
|
(351,673) |
|
— |
|
(351,673) |
|
— |
|
(351,673) |
|
Balance
at March 31, 2021, effect of Business Combination (Note 2) |
— |
|
$ |
— |
|
33,638,698 |
|
$ |
106,508 |
|
— |
|
$ |
— |
|
— |
|
$ |
— |
|
|
|
— |
|
$ |
— |
|
$ |
— |
|
$ |
(351,673) |
|
$ |
— |
|
$ |
(245,165) |
|
$ |
— |
|
$ |
(245,165) |
|
Share-based
compensation expense through transfer of existing Common Shares (3,330,231)
to Merck KGaA, Darmstadt, Germany, and conversion of transferred shares into Series A Preferred Shares |
3,330,231 |
|
10,544 |
|
(3,330,231) |
|
(10,544) |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
4,851,000 |
|
— |
|
— |
|
4,851,000 |
|
— |
|
4,851,000 |
|
Share
based compensation granted under the equity incentive plans ESPP, ESOP, and Restricted Founders Shares |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
1,250,365 |
|
— |
|
— |
|
1,250,365 |
|
— |
|
1,250,365 |
|
Transfer
of existing Common Shares (19,207,697)
to new shareholders, concurrent capital contribution by new shareholders net of share issuance cost of $279,364,
and conversion of transferred shares into Series A Preferred Shares |
19,207,697 |
|
60,816 |
|
(19,207,697) |
|
(60,816) |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
27,659,237 |
|
— |
|
— |
|
27,659,237 |
|
— |
|
27,659,237 |
|
Net
loss for the three months ended June 30, 2021 |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
— |
|
(32,685,779) |
|
— |
|
(32,685,779) |
|
— |
|
(32,685,779) |
|
Other
comprehensive loss |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
— |
|
— |
|
(1,000) |
|
(1,000) |
|
— |
|
(1,000) |
|
Balance
at June 30, 2021, effect of Business Combination (Note 2) |
22,537,928 |
|
$ |
71,360 |
|
11,100,770 |
|
$ |
35,148 |
|
— |
|
$ |
— |
|
— |
|
$ |
— |
|
|
|
— |
|
$ |
— |
|
$ |
33,760,602 |
|
$ |
(33,037,452) |
|
$ |
(1,000) |
|
$ |
828,658 |
|
$ |
— |
|
$ |
828,658 |
|
Preferred
Shares purchased by a director following his appointment as chairman of the board of directors (net of share issuance cost of $4951) |
342,980 |
|
1,106 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
493,944 |
|
— |
|
— |
|
495,050 |
|
— |
|
495,050 |
|
Share
based compensation granted under the equity incentive plans (ESPP and ESOP) and reverse vesting of Restricted Founder Shares |
— |
|
— |
|
1,026,956 |
|
3,281 |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
1,855,827 |
|
— |
|
— |
|
1,859,108 |
|
— |
|
1,859,108 |
|
Net
loss for the period from June 30, 2021 to September 30, 2021 |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
— |
|
(6,288,056) |
|
— |
|
(6,288,056) |
|
— |
|
(6,288,056) |
|
Other
comprehensive income |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
— |
|
— |
|
1,000 |
|
1,000 |
|
— |
|
1,000 |
|
Balance
at September 30, 2021, effect of Business Combination (Note 2) |
22,880,908 |
|
$ |
72,466 |
|
12,127,726 |
|
$ |
38,429 |
|
— |
|
$ |
— |
|
— |
|
$ |
— |
|
|
|
— |
|
$ |
— |
|
$ |
36,110,373 |
|
$ |
(39,325,508) |
|
$ |
— |
|
$ |
(3,104,240) |
|
$ |
— |
|
$ |
(3,104,240) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying Notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
MOONLAKE
IMMUNOTHERAPEUTICS
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT)
(Amounts
in USD, except share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MoonLake
AG Series A Preferred Shares |
MoonLake
AG Common Shares |
MoonLake
AG Common Shares Held In Treasury |
Class
A Ordinary Shares |
|
Class
C Ordinary Shares |
Additional
Paid-In Capital |
Accumulated
Deficit |
Accumulated
Other Comprehensive Income (Loss) |
Total
Shareholders' Equity (Deficit) |
Noncontrolling
Interests |
Total
Equity (Deficit) |
|
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
Shares |
Amount |
|
|
Shares |
Amount |
Balance
at December 31, 2021 (As previously reported) |
680,196 |
|
$ |
72,466 |
|
361,528 |
|
$ |
38,537 |
|
(57,756) |
|
$ |
(6,202) |
|
— |
|
$ |
— |
|
|
|
— |
|
$ |
— |
|
$ |
42,061,984 |
|
$ |
(53,643,615) |
|
$ |
(168,177) |
|
$ |
(11,645,007) |
|
$ |
— |
|
$ |
(11,645,007) |
|
Retroactive
application of the recapitalization due to the Business Combination (Note 2) |
22,200,712 |
|
|
11,799,803 |
|
|
(1,885,081) |
|
|
— |
|
— |
|
|
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
Balance
at December 31, 2021, effect of Business Combination (Note 2) |
22,880,908 |
|
$ |
72,466 |
|
12,161,331 |
|
$ |
38,537 |
|
(1,942,837) |
|
$ |
(6,202) |
|
— |
|
$ |
— |
|
|
|
— |
|
$ |
— |
|
$ |
42,061,984 |
|
$ |
(53,643,615) |
|
$ |
(168,177) |
|
$ |
(11,645,007) |
|
$ |
— |
|
$ |
(11,645,007) |
|
Share-based
compensation granted under the equity incentive plan ESPP, and reverse vesting of Restricted Founder Shares |
— |
|
— |
|
— |
|
— |
|
1,177,354 |
|
3,791 |
|
— |
|
— |
|
|
|
— |
|
— |
|
1,988,871 |
|
— |
|
— |
|
1,992,662 |
|
— |
|
1,992,662 |
|
Net
loss for the three months ended March 31, 2022 |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
— |
|
(15,880,142) |
|
— |
|
(15,880,142) |
|
— |
|
(15,880,142) |
|
Other
comprehensive income |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
— |
|
— |
|
266,269 |
|
266,269 |
|
— |
|
266,269 |
|
Balance
at March 31, 2022, effect of Business Combination (Note 2) |
22,880,908 |
|
$ |
72,466 |
|
12,161,331 |
|
$ |
38,537 |
|
(765,483) |
|
$ |
(2,411) |
|
— |
|
$ |
— |
|
|
|
— |
|
$ |
— |
|
$ |
44,050,855 |
|
$ |
(69,523,757) |
|
$ |
98,092 |
|
$ |
(25,266,218) |
|
$ |
— |
|
$ |
(25,266,218) |
|
Noncontrolling
interests recognized on historical net assets of MoonLake AG in connection with the Business Combination |
— |
|
(23,939) |
|
— |
|
(12,730) |
|
— |
|
797 |
|
— |
|
— |
|
|
|
— |
|
— |
|
(14,551,870) |
|
22,966,652 |
|
(32,404) |
|
8,346,506 |
|
(8,346,506) |
|
— |
|
Conversion
of MoonLake AG shares into Class A Ordinary Shares and issuance of Class C Ordinary shares following the Business Combination |
(22,880,908) |
|
(48,527) |
|
(12,161,331) |
|
(25,807) |
|
765,483 |
|
1,614 |
|
18,501,284 |
|
1,850 |
|
|
|
15,775,472 |
|
1,578 |
|
70,870 |
|
— |
|
— |
|
1,578 |
|
— |
|
1,578 |
|
Issuance
of Class A Ordinary Shares upon Business Combination |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
18,424,355 |
|
1,843 |
|
|
|
— |
|
— |
|
90,782,089 |
|
— |
|
— |
|
90,783,932 |
|
43,869,269 |
|
134,653,201 |
|
Share-based
compensation granted under the equity incentive plan ESPP, ESOP, reverse vesting of Restricted Founder Shares and 2022 MoonLake Immunotherapeutics
Equity Incentive Plan |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
1,701,614 |
|
— |
|
— |
|
1,701,614 |
|
782,609 |
|
2,484,223 |
|
Net
loss for the three months ended June 30, 2022 |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
— |
|
(12,120,719) |
|
— |
|
(12,120,719) |
|
(5,295,610) |
|
(17,416,329) |
|
Other
comprehensive income |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
— |
|
— |
|
68,035 |
|
68,035 |
|
33,562 |
|
101,597 |
|
At
June 30, 2022 |
— |
|
$ |
— |
|
— |
|
$ |
— |
|
— |
|
$ |
— |
|
36,925,639 |
|
$ |
3,693 |
|
|
|
15,775,472 |
|
$ |
1,578 |
|
$ |
122,053,558 |
|
$ |
(58,677,824) |
|
$ |
133,723 |
|
$ |
63,514,728 |
|
$ |
31,043,324 |
|
$ |
94,558,052 |
|
Share-based
compensation granted under the equity incentive plan ESPP, ESOP, reverse vesting of Restricted Founder Shares and 2022 MoonLake Immunotherapeutics
Equity Incentive Plan |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
1,772,338 |
|
— |
|
— |
|
1,772,338 |
|
812,822 |
|
2,585,160 |
|
Net
loss for the three months ended September 30, 2022 |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
— |
|
(10,110,452) |
|
— |
|
(10,110,452) |
|
(4,631,196) |
|
(14,741,648) |
|
Other
comprehensive income |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
|
|
— |
|
— |
|
— |
|
— |
|
111,560 |
|
111,560 |
|
55,032 |
|
166,592 |
|
At
September 30, 2022 |
— |
|
$ |
— |
|
— |
|
$ |
— |
|
— |
|
$ |
— |
|
36,925,639 |
|
$ |
3,693 |
|
|
|
15,775,472 |
|
$ |
1,578 |
|
$ |
123,825,896 |
|
$ |
(68,788,276) |
|
$ |
245,283 |
|
$ |
55,288,174 |
|
$ |
27,279,982 |
|
$ |
82,568,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying Notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
MOONLAKE
IMMUNOTHERAPEUTICS
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts
in USD, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine
Months Ended September 30, 2022 |
|
Nine
Months Ended September 30, 2021 (As restated)3 |
Cash
flow from operating activities |
|
|
|
Net
loss |
$ |
(48,038,121) |
|
$ |
(39,325,510) |
Adjustments
to reconcile net loss to net cash used in operating activities: |
|
|
|
Depreciation |
9,069 |
|
2,484 |
Share-based
payment |
7,058,255 |
|
3,106,192 |
Share-based
compensation for the in-licensing agreement |
— |
|
4,851,000 |
Net
periodic pension benefit cost for the qualified pension plan |
227,691 |
|
150,000 |
Other
non-cash items |
(5,504) |
|
10,270 |
Changes
in operating assets and liabilities: |
|
|
|
Other
receivables |
(451,762) |
|
(66,810) |
|
|
|
|
|
|
|
|
Prepaid
expenses |
(3,030,098) |
|
(43,645) |
Trade
and other payables |
(513,037) |
|
762,550 |
Accrued
expenses and other current liabilities |
445,589 |
|
2,830,291 |
|
|
|
|
|
|
|
|
Net
cash flow used in operating activities |
(44,297,918) |
|
(27,723,178) |
|
|
|
|
Cash
flow from investing activities |
|
|
|
Purchase
of Short-term marketable debt securities |
(42,226,022) |
|
— |
Purchase
of property and equipment |
(16,008) |
|
(32,332) |
Net
cash flow used in investing activities |
(42,242,030) |
|
(32,332) |
|
|
|
|
Cash
flow from financing activities |
|
|
|
Issuance
of shares at incorporation |
— |
|
106,508 |
|
|
|
|
Issuance
of Series A Preferred Shares, net |
— |
|
28,154,287 |
Proceeds
from Business Combination |
134,646,009 |
|
— |
Contribution
for Par Value of Class V Shares |
42,935 |
|
— |
Repayment
of Loan Liability |
(15,000,000) |
|
— |
Grants
of additional Shares under ESPP |
— |
|
3,281 |
|
|
|
|
Net
cash flow provided by financing activities |
119,688,944 |
|
28,264,076 |
|
|
|
|
Effect
of movements in exchange rates on cash held |
16,826 |
|
(1,005) |
Net
change in cash and cash equivalents |
33,165,822 |
|
507,561 |
|
|
|
|
Cash
and cash equivalents, beginning of period |
8,038,845 |
|
— |
Cash
and cash equivalents, end of period |
$ |
41,204,667 |
|
$ |
507,561 |
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying Notes are an integral part of these Unaudited Condensed Consolidated Financial Statements.
3
For additional
details, refer to Note 3 - Basis
of Presentation and Significant Accounting Policies -
Restatement
of Consolidated Financial Statements as of and for the Three and Nine-months Ended September 30, 2021.
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
s
Note 1
— Overview
of the Company
Corporate
Information
MoonLake
Immunotherapeutics is a clinical-stage biotechnology company engaged in leveraging Nanobody® technology to develop next-level medicines
for immunologic diseases, including inflammatory skin and joint diseases. MoonLake Immunotherapeutics focuses on developing its novel
tri-specific Nanobody® Sonelokimab (“SLK”), an IL-17A and IL-17F inhibitor, in multiple inflammatory diseases in dermatology
and rheumatology where the pathophysiology is known to be driven by IL-17A and IL-17F.
Unless
the context otherwise requires, “MoonLake,” and the “Company” refer to the combined company following the Business
Combination (as defined in Note 2 - Business
Combination Agreement with Helix and Recapitalization),
together with its subsidiaries.
Note
2 — Business
Combination Agreement with Helix and Recapitalization
On
April 5, 2022 (the “Closing Date”), MoonLake Immunotherapeutics, a Cayman Islands exempted company (formerly known as Helix
Acquisition Corp.) (prior to the Closing Date, “Helix” and after the Closing Date, “MoonLake” or the “Company”)
consummated the previously announced business combination (the “Closing”) pursuant to that certain Business Combination Agreement
dated October 4, 2021 (the “Business Combination Agreement”), by and among Helix, MoonLake Immunotherapeutics AG, a Swiss
stock corporation (Aktiengesellschaft) registered with the commercial register of the Canton of Zug, Switzerland under the number CHE-433.093.536
(“MoonLake AG”), the existing equity holders of MoonLake AG set forth on the signature pages to the Business Combination Agreement
and the equityholders of MoonLake AG that executed joinders to the Business Combination Agreement (collectively, the “ML Parties”),
Helix Holdings LLC, a Cayman Islands limited liability company and the sponsor of Helix (the “Sponsor”), and the representative
of the ML Parties (such transactions contemplated by the Business Combination Agreement collectively, the “Business Combination”).
Net proceeds from the Business Combination totaled $134.7
million, which included funds held in Helix’s trust account and the completion of a concurrent PIPE investment.
Pursuant
to the Business Combination Agreement, approved by the boards of directors of each of MoonLake AG and Helix, (i) the Company changed its
name from Helix Acquisition Corp. to MoonLake Immunotherapeutics, and (ii) MoonLake AG merged with and into MoonLake, with MoonLake AG
as the surviving company in the Business Combination and, after giving effect to such Business Combination, MoonLake AG as a subsidiary
of MoonLake.
The
Business Combination Agreement provided for, among other things, the following transactions:
i.Two
business days prior to the Closing Date, the ML Parties and MoonLake AG effectuated a restructuring of MoonLake AG’s share capital
to, among other things, (x) convert the existing Series A preferred shares of MoonLake AG, par value of CHF 0.10
per share, into an equal number of MoonLake AG Common Shares such that the ML Parties held a single class of capital share of MoonLake
AG immediately prior to the Closing and (y) approve a capital increase for the issuance of 4,006,736
Class V Voting Shares of MoonLake AG, par value CHF 0.01
per share, to Helix, each Class V Voting Share due to its lower par value having ten
times the voting power of a MoonLake AG Common Share (the “Restructuring”).
ii.At
the Closing, 2,875,000
Class B ordinary shares of Helix, par value $0.0001
per share (the “Class B Ordinary Shares”), constituting all of the then-outstanding Class B Ordinary Shares, were automatically
converted into Class A Ordinary Shares on a one-for-one
basis.
iii.At
the Closing, Helix amended and restated its existing memorandum and articles of association to, among other things, establish a share
structure consisting of the Class A Ordinary Shares, which carry economic and voting rights, and Class C Ordinary Shares, which carry
voting rights but no economic rights.
iv.On
the Closing Date, Helix paid all unpaid transaction expenses and contributed $134.7
million to MoonLake AG, including $15.0
million loan repayment pursuant to a convertible loan agreement dated March 20, 2022, by and between MoonLake AG and Cormorant Asset Management
LP (“Cormorant”), and assigned by Cormorant to Helix on March 31, 2022.
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
v.On
the Closing Date, following the Restructuring, Biotechnology Value Fund, L.P., Biotechnology Value Fund II, L.P., and Biotechnology Value
Trading Fund OS, L.P. (collectively, the “BVF Shareholders”) assigned all of their MoonLake AG Common Shares to Helix and
Helix issued to the BVF Shareholders 18,501,284
Class A Ordinary Shares.
vi.On
the Closing Date, following the Restructuring, Helix issued 15,775,472
Class C Ordinary Shares to the ML Parties (other than the BVF Shareholders). Please refer to Note 11
- Shareholders’
Equity (Deficit)
for additional details on the exchange mechanism adopted.
Additionally,
on the Closing Date, Helix issued to the PIPE Investors (as defined below in the section entitled “PIPE Financing”) an aggregate
of 11,700,000
Class A Ordinary Shares.
As
of the open of trading on April 6, 2022, the Class A Ordinary Shares, formerly those of Helix, began trading on The Nasdaq Capital Market
(“Nasdaq”) under the trading symbol “MLTX.”
PIPE
Financing
On
October 4, 2021, concurrently with the execution of the Business Combination Agreement, and subsequently on March 31, 2022 and April 4,
2022, Helix entered into subscription agreements with certain investors (collectively, the “PIPE Investors,” which includes
affiliates of the Sponsor and certain existing equityholders of MoonLake AG) pursuant to which, and on the terms and subject to the conditions
of which, the PIPE Investors have collectively subscribed for 11,700,000
Class A Ordinary Shares, 11,600,000
shares of which were issued at a price of $10.00
per share for gross proceeds of $116.0
million and 100,000
shares of which were issued to placement agents of the PIPE in satisfaction of an aggregate of $1.0
million of fees owed by Helix to such placement agents.
Summary
of Net Proceeds
The
following table summarizes the elements of the net proceeds from the Business Combination:
|
|
|
|
|
|
|
in
thousands |
Investments
held in Trust Account |
$ |
115,051 |
Less
cash to cover redemptions of the Class A Ordinary Shares issued by Helix
prior
to the Closing Date |
(80,842) |
Plus
PIPE investment |
116,000 |
Less
Helix transaction expense |
(15,520) |
of
which accrued expenses |
(5,798) |
of
which deferred IPO underwriting fee |
(4,025) |
of
which other transaction expenses |
(5,697) |
Available
Closing Date Cash |
$ |
134,689 |
Summary
of Ordinary Shares Issued
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
The
following table summarizes the number of Ordinary Shares outstanding immediately following the consummation of the Business Combination:
|
|
|
|
|
|
Helix
Acquisition Corp. Ordinary Shares prior to the Business Combination |
14,805,000 |
Of
which Class A Ordinary Shares (Helix management - IPO private placement shares) |
430,000 |
Of
which Class A Ordinary Shares redeemable |
11,500,000 |
Of
which Class B Ordinary Shares (Helix management - sponsor promote) |
2,875,000 |
Less
redemptions of the Class A Ordinary Shares issued by Helix prior to the Closing Date |
(8,080,645) |
Plus
issuance of Helix Class A Ordinary Shares to PIPE Investors |
11,700,000 |
Plus
issuance of Helix Class A Ordinary Shares to BVF Shareholders |
18,501,284 |
Total
MoonLake Class A Ordinary Shares Outstanding at Closing |
36,925,639 |
Plus
issuance of Helix Class C Ordinary Shares to ML Parties (other than the BVF Shareholders) |
15,775,472 |
Total
MoonLake Class A and Class C Ordinary Shares Outstanding at Closing |
52,701,111 |
Further
information about the Business Combination can be found on Form S-1/A filed with the SEC on July 26, 2022, declared effective on August
2, 2022 and to the exhibits included therein, available at www.sec.gov.
Note
3 — Basis
of Presentation and Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements include those of the Company and its subsidiaries, MoonLake AG and
MoonLake Immunotherapeutics Ltd., after elimination of all intercompany accounts and transactions. The accompanying unaudited condensed
consolidated financial statements and notes hereto have been prepared in conformity with the rules and regulations of the Securities and
Exchange Commission (“SEC”) for interim financial reporting and, therefore, omit or condense certain footnotes and other information
normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of
America (“U.S. GAAP”) as set forth by the Financial Accounting Standards Board (“FASB”). Any reference in these
notes to applicable guidance is meant to refer to the authoritative U.S. GAAP as found in the Accounting Standards Codification (“ASC”)
and Accounting Standards Updates (“ASU”) of the FASB.
In
the opinion of management, all adjustments necessary for a fair statement of the financial information, which are of a normal and recurring
nature, have been made for the interim periods reported. Results of operations for the three and nine months ended September 30,
2022 and 2021 are not necessarily indicative of the results for the entire fiscal year or any other period. The unaudited condensed consolidated
financial information for the three and nine months ended September 30, 2022 and 2021 have been prepared on the same basis as and
should be read in conjunction with MoonLake AG’s audited financial statements and notes thereto for the year ended December 31,
2021 included in the final prospectus filed with the SEC pursuant to Rule 424(b)(3) on August 2, 2022.
Pursuant
to ASC 805, for financial accounting and reporting purposes, MoonLake AG was deemed the accounting acquirer and Helix was treated as the
accounting acquiree, and the Business Combination was accounted for as a reverse recapitalization. Accordingly, the Business Combination
was treated as the equivalent of MoonLake AG issuing shares for the net assets of Helix, accompanied by a recapitalization. The net assets
of Helix were stated at historical costs, with
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
no
goodwill or other intangible assets recorded, and are consolidated with MoonLake AG’s financial statements on the Closing Date.
In
accordance with the Business Combination Agreement, the ML Parties received 33.638698
Ordinary Shares in the Company for every MoonLake AG Common Share or Series A Preferred Share (the “Exchange Ratio”). The
BVF Shareholders received 18,501,284
Class A Ordinary Shares whereas the rest of the ML Parties (excluding the BVF Shareholders) received 15,775,472
Class C Ordinary Shares which can be converted into Class A Ordinary Shares at the discretion of the shareholder (refer to Note 11
— Shareholders’ Equity (Deficit)
for further details on the classes of ordinary shares). The number of shares, and the number of shares within the net income (loss) per
share held by the ML Parties in MoonLake AG prior to the Business Combination have been adjusted by the Exchange Ratio to reflect the
equivalent number of ordinary shares in the Company (identified as “the equivalent of” throughout these condensed consolidated
financial statements).
Certain
MoonLake AG shareholders (ML Parties other than the BVF Shareholders), did not exchange their shares in MoonLake AG for Class A Ordinary
Shares in the Company and therefore continue to hold an economic interest in MoonLake AG and Class C Ordinary Shares in the Company. The
Company recognized a noncontrolling interest equal to the ML Parties’ (other than the BVF Shareholders) proportionate interest in
the net assets of MoonLake AG.
All
amounts are presented in U.S. Dollar (“$”), unless otherwise indicated. The term “Swiss franc” and “CHF”
refer to the legal currency of Switzerland, and “€” refers to euros.
Restatement
of Consolidated Financial Statements as of and for the Three and Nine-months Ended September 30, 2021
On
April 28, 2021, a shareholders’ agreement between MoonLake AG, its Series A investors, and its co-founders imposed a reverse vesting
condition on 90%
of the total 110,000
Common Shares (the equivalent of 3,700,257
Class C Ordinary Shares) held by each of the three
co-founders. Therefore, 99,000
Common Shares (the equivalent of 3,330,231
Class C Ordinary Shares) held by each of the co-founders were subject to these restrictions and considered unvested (the “Restricted
Founder Shares”). The Restricted Founder Shares vest on the 28th of each month at a rate of 4.166%
over a period of two
years until April 28, 2023. If, before the end of the vesting period, the contractual relationship of the relevant co-founders
is terminated, MoonLake AG in first priority, or any third party designated by it, and the other shareholders in second priority pro rata
to their shareholdings, shall have an option to purchase all or a pro rata portion of the leaver shares that are unvested on the day the
termination becomes effective at nominal value of CHF 0.10
per share. The Restricted Founder Shares are legally outstanding and continue to have voting and dividend rights.
Management
had initially determined that the reverse vesting condition was necessary to induce the sale of the Series A Preferred Shares and did
not contain a compensatory element. However, on December 13, 2021 a termination agreement was reached between one of the co-founders and
MoonLake AG to terminate the co-founder’s contractual relationship and, as a result, 57,756
Common Shares (the equivalent of 1,942,837
Class C Ordinary Shares) were purchased by MoonLake AG. Management concluded that this termination agreement was reflective of the intention
of the parties and therefore the substance of the previous agreement. As a result, management concluded that its accounting for the Restricted
Founder Shares should have instead reflected a service condition and should be accounted for as a share-based compensation arrangement.
Accounting
for the Restricted Founder Shares as share-based compensation increased general and administrative expenses to reflect the recognition
of the non-cash expense of the fair value of the Restricted Founder Shares at the grant date of April 28, 2021 over the two-year
vesting period, and led to a corresponding increase in additional paid in capital. The previously unrecognized share-based compensation
expense amounts to $1.8
million for three months ended September 30, 2021, and $3.1
for the period from inception to September 30, 2021, causing an increase in net loss, general and administrative expenses and additional
paid-in capital of the same amount in the respective periods. Net loss per share was previously $(13.55)
((0.40),
assuming the retroactive adjustment of the EPS denominator by multiplying MoonLake AG Common Shares by the Exchange Ratio) for the three
months ended September 30, 2021, and $(70.56)
((2.10),
assuming the retroactive adjustment of the EPS denominator by multiplying MoonLake AG Common Shares by the Exchange Ratio) for the period
from inception to September 30, 2021. The increase in net loss, and exclusion of unvested Restricted Founder Shares in the denominator
leads to corrected values of $(88.48)
((2.63),
assuming the equivalent number of shares by applying the Exchange Ratio) for the three months ended September 30,
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
2021,
and $(136.52)
((4.06),
assuming the retroactive adjustment of the EPS denominator by multiplying MoonLake AG Common Shares by the Exchange Ratio) for the period
from inception to September 30, 2021.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires the Company to make judgments, estimates and assumptions that
affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of expenses. The
significant judgments, estimates and assumptions relevant to the Company relate to:
•determining
whether the in-process research and development expenditure (“IPR&D”) has an alternative future use;
•estimating
the fair value of the portion of the aggregate purchase price relating to its own shares in connection with the acquisition of the in-license
agreement;
•determining
assumptions used in determining the fair value of share-based compensation; and
•estimating
the recoverability of the deferred tax asset.
The
Company bases its judgments and estimates on various factors and information, which may include, but are not limited to, the Company’s
forecasts and future plans, current economic conditions and observable market-based transactions of its own shares, the results of which
form the basis for making judgments about the carrying value of assets and liabilities and recorded amounts of expenses that are not readily
apparent from other sources. To the extent there are material differences between the Company’s estimates and the actual results,
the Company’s future results of operation may be affected.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original maturity of three months or less at the date of purchase to be cash equivalents.
Cash and cash equivalents are recorded at cost, which approximates fair value. As of September 30, 2022, the Company considers $19.9
million of short-term marketable debt securities in the form of eurocommercial papers and certificates of deposit to be cash equivalents.
As of December 31, 2021, the Company did not have any cash equivalents.
Marketable
securities and short-term investments
The
Company invests in short term marketable securities in the form of debt securities. At the time of purchase, the Company will assess whether
such debt security should be classified as held-to-maturity or available-for-sale debt securities.
Debt
securities are classified as held-to-maturity when the Company has the positive intent and ability to hold the securities to maturity.
Held-to-maturity debt securities are carried at amortized cost, adjusted for accretion of discounts or amortization of premiums to maturity
computed under the effective interest method. Such accretion or amortization is included in “Interest and dividend income.”
Marketable debt securities not classified as held-to-maturity are classified as available-for-sale and reported at fair value.
Net
unrealized gains and losses on available-for-sale debt securities are excluded from the determination of earnings and are instead recognized
in the “Accumulated other comprehensive income (loss)” component of shareholder’ equity (deficit) until realized. Realized
gains and losses on available-for-sale debt securities are computed based upon the historical cost of these securities, using the specific
identification method.
A
decline in the fair value of any security below cost that is deemed other than temporary results in a charge to earnings and the corresponding
establishment of a new cost basis for the security. Dividend and interest income are recognized when earned. Realized gains and losses
are included in earnings and the cost of securities sold is determined using the specific-identification method.
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
Marketable
debt securities are classified as either “Cash and cash equivalents” or “Short‑term marketable debt securities”
according to their maturity at the time of acquisition.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentration of credit risk consist of cash accounts in a large financial institution
which, at times, may exceed the CHF 100,000
deposit protection limit. The Company believes it is not exposed to significant credit risk due to the financial strength of the depository
institutions in which the cash and cash equivalents are held. Further, the Company's investment strategy for cash (in excess of current
business requirements) is set to invest in short-term securities. Management actively monitors credit risk in the investment portfolio.
Credit risk exposures are controlled in accordance with policies approved by the board of directors to identify, measure, monitor and
control credit risks.
Fair
Value Measurements
The
Company follows the guidance included in ASC 820, Fair
Value Measurement.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
market participants at the measurement date.
There
are three levels of inputs to fair value measurements:
•Level
1, meaning the use of quoted prices for identical instruments in active markets;
•Level
2, meaning the use of quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in
markets that are not active or are directly or indirectly observable; and
•Level
3, meaning the use of unobservable inputs. Observable market data is used when available.
Transfers
between Levels 1, 2 or 3 within the fair value hierarchy are recognized at the end of the reporting period when the respective transaction
occurred.
Segment
Information
The
Company operates as a single operating segment. The Company’s chief operating decision maker, its Chief Executive Officer, manages
the Company’s operations on a stand-alone basis for the purposes of allocating resources, and assessing financial performance.
Property
and Equipment
Property
and equipment, net is stated at cost, net of accumulated depreciation. Depreciation is computed using the straight-line method based on
the estimated useful lives of three
to five
years. As of September 30, 2022, property and equipment, net relates to IT and office equipment.
Research
and Development Contract Costs and Accruals
Research
and development expenses include employee payroll, consulting, contract research and contract manufacturing costs attributable to research
and development activities and are expensed as incurred.
Upfront
payments and milestone payments made for the licensing of technology are expensed as research and development expenses in the period in
which it is probable that a liability has been incurred. Advance payments for goods or services to be received in the future for use in
research and development activities are recorded as prepaid expenses. The prepaid amounts are expensed as the related goods are delivered
or the services are performed.
The
Company has entered into various research and development contracts with companies both inside and outside of the United States. These
agreements are generally cancellable, and related payments are recorded as research and development expenses as incurred. The Company
records accruals for estimated ongoing research costs. When evaluating the adequacy of the accrued liabilities, the Company analyzes progress
of the studies or trials, including the phase or completion of events, invoices received and contracted costs. Significant judgments and
estimates are made in
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
determining
the accrued balances at the end of any reporting period. Actual results could differ from the Company’s estimates. The Company’s
historical accrual estimates have not been materially different from the actual costs.
Share-based
Transaction
Goods
or services received in a share-based payment transaction are measured using a fair value-based measure.
The
Company measures and recognizes compensation expense for all share-based awards made to employees and directors based on estimated fair
values. The fair value of employee share options is estimated on the date of grant using the Black-Scholes option pricing model. Share-based
compensation expense is adjusted for forfeitures as they occur.
Foreign
Currency
The
functional currency of the Company and its subsidiaries is the U.S. dollar. Balances and transactions denominated in foreign currencies
are converted as follows: monetary assets and liabilities are translated using exchange rates in effect at the balance sheet dates and
non-monetary assets and liabilities are translated at historical exchange rates. Revenue and expenses are translated at the daily exchange
rate on the respective accounting date.
Gains
or losses from foreign currency translation are included in the consolidated statement of operations. The Company recognized
foreign currency transaction gain of $344,914
for the nine months ended September 30, 2022 (“the period ended September 30, 2022”), and a gain of $4,361
for the three months ended September 30, 2022. For the three and nine months ended September 30, 2021, MoonLake AG recognized a foreign
currency transaction loss of $19,853
and $24,543
respectively.
Income
Taxes
The
Company accounts for income taxes by using the asset and liability method of accounting for income taxes. Deferred tax assets and liabilities
are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing
assets and liabilities and their respective tax bases. A valuation allowance is recorded to the extent it is more likely than not that
a deferred tax asset will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply
to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.
Net
Loss per Class A Ordinary Shares
Basic
net loss per Class A Ordinary Share is calculated using the two-class method under which earnings are allocated to both Class A Ordinary
Shares and participating securities. Basic net loss per share is calculated by dividing the net loss attributable to Class A Ordinary
Shares by the weighted-average number of Class A Ordinary Shares outstanding for the period. The diluted net loss per Class A Ordinary
Share is computed by dividing the net loss using the weighted-average number of Class A Ordinary Shares and, if dilutive, potential Class
A Ordinary Shares outstanding during the period.
In
periods in which the Company reports a net loss attributable to shareholders of Class A Ordinary Shares, diluted net loss per share attributable
to shareholders of Class A Ordinary Shares is the same as basic net loss per share attributable to shareholders of Class A Ordinary Shares,
since dilutive Class A Ordinary Shares are not assumed to be outstanding if their effect is anti-dilutive.
Acquisitions
The
Company evaluates acquisitions of assets and other similar transactions to assess whether or not the transaction should be accounted for
as a business combination or asset acquisition by first assessing whether substantially all of the fair value of the gross assets acquired
is concentrated in a single identifiable asset or group of similar identifiable assets. The Company acquired the Sonelokimab program (the
"SLK Program") during the period ended December 31, 2021 and determined that substantially all of the fair value of the gross assets acquired
related to IPR&D of SLK. Therefore, this transaction was accounted for as an asset acquisition.
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
IPR&D
represents incomplete technologies that the Company acquires, which at the time of acquisition, are still under development and have no
alternative future use. The fair value of such technologies is expensed upon acquisition. A technology is considered to have an alternative
future use if it is probable that the Company will use the asset in its current, incomplete state as it existed at the acquisition date,
in another research and development project that has not yet commenced, and economic benefit is anticipated from that use. If a technology
is determined to have an alternative future use, then the fair value of the program would be recorded as an asset on the balance sheet
rather than expensed.
Contingent
consideration payments (for example milestone payments due upon the occurrence of a specific event) in asset acquisitions are recognized
in the period in which it is probable that a liability has been incurred (unless the contingent consideration meets the definition of
a derivative, in which case the amount becomes part of the cost in the asset acquired). Upon recognition of the contingent consideration
payment, the amount is expensed if it relates to IPR&D or capitalized if it relates to a developed product which is generally considered
to be when clinical trials have been completed and regulatory approval obtained.
Future
royalty payments due on net sales will be recognized in cost of goods sold when net sales are recognized.
Pension
Accounting
The
Company accounts for pension assets and liabilities in accordance with ASC 715, Compensation
– Retirement Benefits,
which requires the recognition of the funded status of pension plans in the Company’s consolidated balance sheet. The liability
in respect to defined benefit pension plans is the projected benefit obligation calculated annually by independent actuaries using the
projected unit credit method. The projected benefit obligation as of September 30, 2022 represents the actuarial present value of
the estimated future payments required to settle the obligation that is attributable to employee services rendered before that date. Service
costs for such pension plans, represented in the net periodic benefit cost, are included in the personnel expenses of the various functions
where the employees are engaged. The other components of net benefit cost are included in the consolidated statement of operations separately
from the service cost component, in “other income (expenses), net.” Plan assets are recorded at their fair value.
Gains
or losses arising from plan curtailments or settlements are accounted for at the time they occur. Any net pension asset is limited to
the present value of the future economic benefits available to the Company in the form of refunds from the plan or expected reductions
in future contributions to the plan. Actuarial gains and losses arising from differences between the actual and the expected return on
plan assets are recognized in accumulated other comprehensive income (loss).
Recently
Issued Accounting Pronouncements not yet Adopted
The
Company is an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”).
As such the Company is eligible for exemptions from various reporting requirements applicable to other public companies that are not emerging
growth companies, including reduced reporting and extended transition periods to comply with new or revised accounting standards for public
business entities. The Company has elected to avail itself of this exemption and, therefore, will not be subject to the timeline for adopting
new or revised accounting standards for public business entities that are not emerging growth companies, and will follow the transition
guidance applicable to private companies.
In
February 2016, the FASB issued ASU No. 2016-02, Leases
Topic 842 (“ASU 2016-02”).
The guidance in ASU 2016-02 supersedes the lease recognition requirements in ASC 840, Leases.
ASU 2016-02 requires an entity to recognize assets and liabilities arising from a lease for both financing and operating leases,
along with additional qualitative and quantitative disclosures. ASU 2016-02 is effective for fiscal years beginning after December 15,
2021, and for interim periods within fiscal years beginning after December 15, 2022, with early adoption permitted. The Company has continued
to account for the open-ended office lease agreement as an operating lease under the guidance prior to ASU 2016-02 through the consolidated
statement of operations for the period ended December 31, 2021.
In
July 2018, the FASB issued ASU No. 2018-11, Leases
(Topic 842): Targeted Improvements,
which allows entities to elect a modified retrospective transition method where entities may continue to apply the existing lease guidance
during the comparative periods and apply the new lease requirements through a cumulative effect adjustment in the period of adoptions
rather than in the earliest period presented.
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
Note
4 – Risks
and Liquidity
Going
Concern, Liquidity and Capital Resources
The
Company incurred a loss of $48.0
million for the nine months ended September 30, 2022. As of September 30, 2022, the Company’s current assets exceeded
its current liabilities by $82.5
million.
The
Company had $41.2
million of cash and cash equivalents, of which $19.9
million relate to investments in short-term marketable debt securities with an original maturity of three months or less at the date of
purchase, and $42.3
million of short-term marketable debt securities with an original maturity of more than three months at the date of purchase. Management
believes that the Company has sufficient capital to fund its operations and capital expenditures into the second half of 2024.
Coronavirus
Pandemic
In
March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic which continues to evolve. To date, the impact of
COVID-19 on the Company’s business, operations and development timelines has been limited. However, the future impact of COVID-19
on the Company's business is uncertain. The Company will continue to actively monitor the evolving situation related to COVID-19 and may
take further actions that alter its operations, including those that may be required by Switzerland state or local authorities, or that
the Company determines are in the best interests of its employees and other third parties with whom the Company does business. At this
point, the extent to which COVID-19 may affect the Company's future business, operations and development timelines and plans, including
the resulting impact on our expenditures and capital needs, remains uncertain and the Company may experience disruptions.
Note
5 – Fair
Value Measurements
The
following table presents the Company’s short-term marketable debt securities by level within the fair value hierarchy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September
30, 2022 |
|
Level
1 |
Level
2 |
Level
3 |
Total |
Eurocommercial
Papers |
$ |
32,407,888 |
|
$ |
— |
|
$ |
— |
|
$ |
32,407,888 |
|
Certificates
of Deposit |
9,846,900 |
|
— |
|
— |
|
9,846,900 |
|
Total |
$ |
42,254,788 |
|
$ |
— |
|
$ |
— |
|
$ |
42,254,788 |
|
There
were no Eurocommercial Papers, Certificates of Deposit or other assets measured at fair value as at December 31, 2021.
Cash,
accounts payable and accrued liabilities approximate their fair values as of September 30, 2022 and December 31, 2021, due to their
short-term nature. Pension plan assets fair value is determined based on Level 2 inputs.
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
Note
6 – Investments
The
fair value and amortized cost of investments in short-term marketable debt securities by major security type as of September 30,
2022 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
cost |
|
Gross
unrealized gains |
|
Gross
unrealized losses |
|
Fair
value |
Eurocommercial
Papers |
|
$ |
52,287,157 |
|
|
$ |
80,994 |
|
|
$ |
(16,263) |
|
|
$ |
52,351,888 |
|
Certificates
of Deposit |
|
9,834,625 |
|
|
12,275 |
|
|
— |
|
|
9,846,900 |
|
Total |
|
$ |
62,121,782 |
|
$ |
93,269 |
|
|
$ |
(16,263) |
|
|
$ |
62,198,788 |
|
Of
which classified within cash and cash equivalents |
|
19,895,762 |
|
|
48,238 |
|
|
— |
|
|
19,944,000 |
|
Of
which classified within short-term marketable debt securities |
|
42,226,020 |
|
|
45,031 |
|
|
(16,263) |
|
|
42,254,788 |
|
The
following table presents the changes in fair values of the Company’s short-term marketable debt securities, classified as level
1 financial assets (in thousands):
|
|
|
|
|
|
Beginning
balance, January 1, 2022 |
$ |
— |
|
Other
comprehensive income before reclassifications |
95,815 |
|
Amounts
reclassified from accumulated other comprehensive income |
(18,809) |
|
Net
current-period other comprehensive income |
77,006 |
|
Ending
balance, September 30, 2022 |
$ |
77,006 |
As
of September 30, 2022, the Company’s marketable debt securities maturities are all due within one year.
Note 7
— Prepaid
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
September
30, 2022 |
|
December
31, 2021 |
Advances
on non-clinical research and clinical development services |
$ |
2,208,728 |
|
$ |
547,586 |
Advances
on insurances |
2,042,275 |
|
23,141 |
Advances
on supply and manufacturing services |
83,559 |
|
750,622 |
Other
prepayments |
144,632 |
|
127,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
4,479,194 |
|
$ |
1,449,096 |
Prepaid
expenses as of September 30, 2022 primarily relate to services expected to be received within the next 12 months.
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
Note 8
— Trade
and Other Payables
|
|
|
|
|
|
|
|
|
|
|
|
|
September
30, 2022 |
|
December
31, 2021 |
Supply
and manufacturing fees payable |
$ |
523,991 |
|
$ |
183,298 |
Legal
and intellectual property (“IP”) advisory fees payable |
155,532 |
|
1,233,070 |
Research
and development services |
149,161 |
|
50,088 |
Other
consulting and advisory services |
77,741 |
|
71,938 |
|
|
|
|
|
|
|
|
Other
payables |
149,828 |
|
30,896 |
Total |
$ |
1,056,253 |
|
$ |
1,569,290 |
Note 9
— Accrued Expenses and Other
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
September
30, 2022 |
|
December
31, 2021 |
Research
and development services |
$ |
3,281,331 |
|
|
$ |
— |
|
Bonuses
and related employees compensation expenses |
865,882 |
|
|
1,419,137 |
|
License
fees |
520,948 |
|
|
2,055,687 |
|
Consultant
and other fees |
154,806 |
|
|
49,211 |
|
Legal
fees |
77,895 |
|
930,354 |
Tax
liabilities |
61,608 |
|
63,922 |
Total |
$ |
4,962,470 |
|
$ |
4,518,311 |
Note 10
— Employee
Benefit Plans
The
Company operates a defined benefit pension plan in Switzerland (“the Plan”) and a defined contribution pension plan in the
United Kingdom, in accordance with local regulations and practices. As of September 30, 2022 the Plan covers the Company’s
employees in Switzerland with benefits in the event of death, disability, retirement, or termination of employment.
Components
of Net Periodic Benefit Cost under the Plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended September 30, 2022 |
|
Three
months ended September 30, 2021 |
|
Nine
Months Ended September 30, 2022 |
|
Nine
Months Ended September 30, 2021 |
Service
cost |
|
$ |
112,222 |
|
$ |
11,423 |
|
$ |
338,173 |
|
$ |
11,423 |
Interest
cost |
|
1,258 |
|
— |
|
3,791 |
|
— |
Expected
return on plan assets |
|
(3,862) |
|
— |
|
(11,637) |
|
— |
|
|
|
|
|
|
|
|
|
Amortization
of unrecognized loss |
|
451 |
|
— |
|
1,361 |
|
— |
|
|
|
|
|
|
|
|
|
Total
Net Periodic Benefit Cost |
|
$ |
110,069 |
|
$ |
11,423 |
|
$ |
331,688 |
|
$ |
11,423 |
The
components of net periodic benefit cost other than the service cost component are included in general and administrative expense in the
Company's unaudited condensed consolidated statements of operations.
Employer
Contributions under the Plan
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
For
the nine months ended September 30, 2022, $103,873
(CHF 98,806)
of contributions were made to the Plan. The Company presently anticipates contributing an additional estimated amount of $33,757
(CHF 32,609)
to fund the Plan in 2022 for a total of $137,630
(CHF 131,415).
Note 11
— Shareholders’
Equity (Deficit)
As
a result of the Business Combination, the Company has retroactively restated the share numbers prior to April 5, 2022 to give effect to
the Exchange Ratio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series
A Preferred Shares(1) |
|
Common
Shares(1) |
|
Common
Shares Held In Treasury(2) |
|
Class
A Ordinary Shares(3) |
|
Class
C Ordinary Shares(3) |
|
Total
Number of Shares |
|
|
Authorized |
Issued |
|
Authorized |
Issued |
|
Issued |
|
Authorized |
Issued |
|
Authorized |
Issued |
|
Authorized |
Issued
and Outstanding |
Balance
- December 31, 2021 |
|
22,880,908 |
22,880,908 |
|
13,119,092 |
12,161,331 |
|
(1,942,837) |
|
— |
— |
|
— |
— |
|
36,000,000 |
33,099,402 |
Share-based
payment under the equity incentive plan ESPP |
|
— |
— |
|
— |
— |
|
1,177,354 |
|
— |
— |
|
— |
— |
|
— |
1,177,354 |
Balance
- March 31, 2022 |
|
22,880,908 |
22,880,908 |
|
13,119,092 |
12,161,331 |
|
(765,483) |
|
— |
— |
|
— |
— |
|
36,000,000 |
34,276,756 |
Issuance
of Class A Ordinary Shares upon Business Combination |
|
— |
— |
|
— |
— |
|
— |
|
500,000,000 |
18,424,355 |
|
100,000,000 |
— |
|
600,000,000 |
18,424,355 |
Conversion
of MoonLake AG shares into Class A Ordinary Shares and Class C Ordinary shares following the Business Combination |
|
(22,880,908) |
(22,880,908) |
|
(13,119,092) |
(12,161,331) |
|
765,483 |
|
— |
18,501,284 |
|
— |
15,775,472 |
|
(36,000,000) |
— |
Balance
- June 30, 2022 |
|
— |
— |
|
— |
— |
|
— |
|
500,000,000 |
36,925,639 |
|
100,000,000 |
15,775,472 |
|
600,000,000 |
52,701,111 |
Balance
- September 30, 2022 |
|
— |
— |
|
— |
— |
|
— |
|
500,000,000 |
36,925,639 |
|
100,000,000 |
15,775,472 |
|
600,000,000 |
52,701,111 |
(1)
Fully
paid-in registered shares with a par value of CHF 0.10
(2)
Registered
shares with a par value of CHF 0.10
held in treasury
(3)
Fully
paid-in registered shares with a par value of $0.0001
As
of September 30, 2022, the Company had the following classes of shares:
Class
A Ordinary Shares
On
April 6, 2021, the Company's Class A Ordinary Shares began trading on the Nasdaq Stock Market under the symbol “MLTX.” As
of September 30, 2022, there were 36,925,639
Class A Ordinary Shares issued or outstanding. The Company is authorized to issue up to 500,000,000
Class A Ordinary Shares, par value $0.0001
per share. Holders of Class A Ordinary Shares are entitled to one
vote for each share.
Class
C Ordinary Shares
On
the Closing Date, the Company issued 15,775,472
Class C Ordinary Shares to the ML Parties (other than the BVF Shareholders) in an amount equivalent to the ML Parties' (other than the
BVF Shareholders) 468,968
MoonLake AG Common Shares multiplied by the Exchange Ratio. As of September 30, 2022, there were 15,775,472
Class C Ordinary Shares issued and outstanding. The Company is authorized to issue up to 100,000,000
Class C Ordinary Shares, with a par value $0.0001
per share. Each Class C Ordinary Share entitles the holders thereof to one
vote per share, but carries no economic rights.
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
At
the Closing, MoonLake, MoonLake AG and each ML Party entered into a Restated and Amended Shareholders' Agreement (the “A&R Shareholders'
Agreement”). With the intent to approximate the rights, obligations and restrictions that an ML Party would enjoy if it were a holder
of Class A Ordinary Shares, the A&R Shareholders’ Agreement (i) imposes certain transfer and other restrictions on the ML Parties,
(ii) provides for the waiver of certain statutory rights and (iii) establishes certain mechanics whereby MoonLake and each of the ML Parties
are able to effect the conversion of MoonLake AG Common Shares and Class C Ordinary Shares into a number of Class A Ordinary Shares equal
to the Exchange Ratio. Subsequent to September 30, 2022, a number of MoonLake AG Common Shares and Class C Ordinary Shares were converted
into MoonLake Immunotherapeutics Class A Ordinary Shares (please see Note 16 - Subsequent
Events for
additional information). The foregoing description of the A&R Shareholders’ Agreement is not complete and is qualified in its
entirety by reference to the full text of the A&R Shareholders’ Agreement.
Note 12
— Net
Loss per Share
As
a result of the Business Combination, the Company has retroactively restated the weighted average number of outstanding prior to April
5, 2022 to give effect to the Exchange Ratio.
The
following table sets forth the loss per share calculations for the three and nine months ended September 30, 2022 compared to the
three and nine months ended September 30, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months Ended September 30, |
|
Nine
Months Ended September 30, |
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Numerator |
|
|
|
|
|
|
|
|
Net
loss attributable to controlling interests shareholders |
|
$ |
(10,110,452) |
|
$ |
(6,288,056) |
|
$ |
(32,865,429) |
|
$ |
(39,325,510) |
|
|
|
|
|
|
|
|
|
Denominator |
|
|
|
|
|
|
|
|
Total
weighted average number of outstanding shares |
|
36,925,639 |
|
2,390,587 |
|
25,830,560 |
|
9,689,627 |
|
|
|
|
|
|
|
|
|
Net
loss per share – basic and diluted |
|
$ |
(0.27) |
|
$ |
(2.63) |
|
$ |
(1.27) |
|
$ |
(4.06) |
The
weighted average number of shares used to calculate the net loss per share – basic for the three months and the nine months ended
September 30, 2022 excludes 15,775,472
Class C Ordinary Shares as they do not carry economic rights.
In
the event that ML Parties (other than the BVF Shareholders) elected to convert their 468,968
MoonLake AG Common Shares into 15,775,472
Class A Ordinary Shares on the Closing Date, the weighted average number of shares outstanding would have been 52,701,111
and 36,116,399
for the three and nine months ended September 30, 2022, resulting in a respective net loss per share of $(0.28)
and $(1.33).
Upon conversion, 15,775,472
Class C Ordinary Shares would be forfeited and there would no longer be any noncontrolling interests.
Upon
conversion, the Company's number of Class A Ordinary Shares outstanding would be 52,701,111
as of November 14, 2022, the date the unaudited condensed consolidated financial statements were issued.
Note
13 — Share-based
Compensation
As
at September 30, 2022 the Company had the following share-based compensation arrangements:
a.Restricted
Founder Shares – created in April 2021 by MoonLake AG;
b.The
Employee Share Participation Plan (“ESPP”) – created in July 2021 by MoonLake AG;
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
c.The
Employee Stock Option Plan (“ESOP”) – created in July 2021 by MoonLake AG;
d.MoonLake
Immunotherapeutics 2022 Equity Incentive Plan – created in April 2022 by MoonLake Immunotherapeutics.
The
purpose of the arrangements is to attract and retain the best available personnel and to provide participants with additional incentive
to increase their efforts on behalf and in the best interest of the Company and its subsidiaries.
As
a result of the Business Combination, the Company has adjusted the share numbers related to the Restricted Founder Shares and Common Shares
(under the ESPP and ESOP) prior to the Business Combination by the Exchange Ratio. The assumptions used in the valuation of the awards
granted prior to Closing of the Business Combination have not been adjusted. The reference to “Common Shares” in this Note
13 refers to shares in MoonLake AG.
MoonLake
AG's compensation plans are settled with Common Shares, and with a number of Class C Ordinary Shares determined multiplying the Common
Shares by the Exchange Ratio. The owners of Common Shares have the right to exchange their Common Shares for a number of Class A Ordinary
Shares derived using the Exchange Ratio. In the event MoonLake AG shareholders elect to exchange their Common Shares, such MoonLake AG
shareholder forfeits a number of Class C Ordinary Shares equal to the number of Class A Ordinary Shares issued (please see Note 11
— Shareholders’ Equity (Deficit)
- Class
C Ordinary Shares).
For
the three and nine months ended September 30, 2022, the Company has recognized an increase in equity in the condensed consolidated
balance sheet, and share-based compensation expense in the condensed consolidated statement of operations of $2.6
million and $7.1
million respectively. The
share-based compensation expense was driven by the following share-based compensation plans and programs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation
Plan |
|
Three
months ended September 30, 2022 |
|
Three
months ended September 30, 2021 |
|
Nine
Months Ended September 30, 2022 |
|
Nine
Months Ended September 30, 2021 |
MoonLake
AG Restricted Founder Shares |
|
$ |
1,210,191 |
|
|
$ |
1,815,078 |
|
|
$ |
3,618,226 |
|
|
$ |
3,065,443 |
|
ESPP |
|
1,080,441 |
|
|
39,436 |
|
|
2,829,635 |
|
39,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ESOP |
|
169,907 |
|
|
1,313 |
|
|
370,634 |
|
|
1,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MoonLake
Immunotherapeutics 2022 Equity Incentive Plan |
|
124,621 |
|
|
— |
|
|
239,760 |
|
— |
Total
share-based compensation expense1 |
|
$ |
2,585,160 |
|
|
$ |
1,855,827 |
|
|
$ |
7,058,255 |
|
|
$ |
3,106,192 |
|
Of
which: included in R&D expense |
|
161,987 |
|
|
5,461 |
|
|
380,917 |
|
|
5,461 |
|
Of
which: included in G&A expense |
|
2,423,173 |
|
|
1,850,366 |
|
|
6,677,338 |
|
|
3,100,731 |
|
(1)
In order to acquire the in-licensing agreement, the Company transferred to Merck KGaA, Darmstadt, Germany on April 28, 2021: (i) a cash
consideration of $25.0 million;
and (ii) an equity consideration of 99,000
Common Shares (the equivalent of 3,330,231
Class C Ordinary Shares) for a total payment of $1.
The fair value of the equity consideration of $4,851,000
was recorded as share-based portion for the in-licensing agreement for the IPR&D asset (“In-licensing Agreement”) and
does not belong to any compensation plan.
As
of September 30, 2022, 22,756
treasury shares (the equivalent of 765,482
Class C Ordinary Shares) and 14,596
Common Shares (the equivalent of 490,990
Class C Ordinary Shares) issuable from the authorized conditional capital shares remain available for future grants under the ESPP and
the ESOP by MoonLake AG.
MoonLake
AG - Restricted Founder Shares
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
On
April 28, 2021, the shareholders’ agreement between the co-founders, the Series A investors and MoonLake AG imposed a reverse vesting
condition on 90%
of the total 110,000
Common Shares (the equivalent of 3,700,257
Class C Ordinary Shares) held by each of the three co-founders. Therefore, 99,000
Common Shares (the equivalent of 3,330,231
Class C Ordinary Shares) held by each of the co-founders were subject to these restrictions and considered unvested. The Restricted Founder
Shares vest on the 28th of each month at a rate of 4.166%
over a period of two
years until April 28, 2023. If, before the end of the vesting period, the contractual relationship of the relevant co-founders
is terminated, MoonLake AG in first priority, or any third party designated by it, and the other shareholders in second priority pro rata
to their shareholdings, shall have an option to purchase all or a pro rata portion of the leaver shares that are unvested on the day the
termination becomes effective at nominal value of CHF 0.10
(equivalent of $0.0001)
per share.
The
assumptions used in the valuation of the Restricted Founder Shares awarded are summarized below:
|
|
|
|
|
|
Grant
date |
4/28/2021 |
Estimated
fair value per share of Restricted Founder Shares on the grant date ($)
(1) |
49 |
Estimated
fair value of Restricted Founder Shares on the resignation date of one of the co-founders of MoonLake AG ($)
(2) |
336.39 |
Purchase
price (CHF) |
0.10 |
(1)
MoonLake AG
estimated the fair value of the Restricted Founder Shares with reference to the market-based transaction with the other Series A Preferred
Shares Investors (refer to Note 9 of the audited consolidated financial statements for the year ended December 31, 2021). |
(2)
MoonLake AG
estimated the fair value of the Restricted Founder Shares at co-founder’s resignation date by dividing the Company Enterprise Value
($360,000,000)
as defined by the Business Combination Agreement by the Company’s fully diluted shares (1,070,196). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grants
awarded |
|
Program |
Restricted
Founder Shares |
Awards
outstanding at January 1, 2022 |
4,440,309 |
|
|
|
|
|
|
Awards
vested for the nine months ended September 30, 2022 |
(2,497,673) |
Awards
outstanding at September 30, 2022 |
1,942,634 |
As
of September 30, 2022, MoonLake AG had $2.8
million of total unrecognized compensation expense related to the Restricted Founder Shares that will be recognized by April 28, 2023
with a monthly compensation expense of $403,416.
Employee
Share Participation Plan (ESPP) 2021-2025 - MoonLake AG
The
ESPP grants will vest 25%
on each anniversary of the grant date. In the event of a termination of contractual relationship between the Company and the entitled
employee, the awards can be deemed forfeited by MoonLake AG if certain conditions are met. Awards feature an accelerated vesting condition
linked to a “Change of Control”, defined as any transfer of shares that results in the proposed acquirer holding more than
50% of the then issued share capital of MoonLake AG or the Company, as the case may be, where the grants will be deemed fully vested on
the earlier of (i) 12
months (or such shorter period determined by the board of directors) after the occurrence of a “change of control” or (ii)
the date after the occurrence of the change of control on which a termination notice is served to the participant by MoonLake AG (other
than a bad leaver termination, described below) or by the participant for good cause (as defined under Swiss law or any other applicable
foreign law). For awards made after September 30, 2021, the Closing of the Business Combination between MoonLake AG and Helix does not
qualify as a Change of Control.
The
assumptions used in the valuation of the grants awarded under the ESPP for the nine months ended September 30, 2022 are summarized
below:
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
|
|
|
|
|
|
ESPP
2021 |
|
Assumptions
for the awards issued during the nine months ended September 30, 2022 |
Grant
dates |
01/18/2022 |
Estimated
fair value per share of Common Shares on the grant date ($)
(1) |
336.39 |
Purchase
price (CHF) |
0.10 |
(1)
MoonLake AG
estimated the fair value of the Common Shares by dividing the Company Enterprise Value ($360,000,000)
as defined by the Business Combination Agreement by the Company’s fully diluted shares (1,070,196).
|
|
Grants
awarded |
|
Program |
ESPP |
Awards
outstanding at January 1, 2022 |
1,060,561 |
|
|
|
|
|
|
Awards
granted for the nine months ended September 30, 2022 |
1,177,354 |
Awards
outstanding at September 30, 2022 |
2,237,915 |
Awards
vested at September 30, 2022 |
265,241 |
As
of September 30, 2022, MoonLake AG had $10.6
million of total unrecognized compensation expense related to the ESPP that will be recognized over the weighted average period of 2.02
years.
Employee
Stock Option Plan (ESOP) 2021-2025 - MoonLake AG
The
ESOP grants will vest 25%
on each anniversary of the grant date. In the event of a termination of contractual relationship between the Company and the entitled
employee, options can be deemed forfeited by MoonLake AG if certain conditions are met. Awards feature an accelerated vesting condition
linked to a “Change of Control”, defined as any transfer of shares that results in the proposed acquirer holding more than
50% of the then issued share capital of MoonLake AG or the Company, as the case may be, where the grants will be deemed fully vested on
the earlier of (i) 12
months (or such shorter period determined by the board of directors) after the occurrence of a “change of control” or (ii)
the date after the occurrence of the change of control on which a termination notice is served to the participant by MoonLake AG (other
than a bad leaver termination, described below) or by the participant for good cause (as defined under Swiss law or any other applicable
foreign law). For awards made after September 30, 2021, the Closing of the Business Combination between MoonLake AG and Helix does not
qualify as a Change of Control.
|
|
|
|
|
|
Weighted
average assumptions for the awards issued during the nine months ended September 30, 2022 |
Grant
dates |
5/1/2022,
6/22/2022 |
Estimated
fair value of the option on the grant date using Black-Scholes model ($) (1) |
172.57 |
Exercise
price (CHF) |
27.25 |
Expected
term of the award on the grant date (years) (2) |
6 |
Expected
volatility of the share price (3) |
0.75 |
Risk-free
interest rate (4) |
3% |
Expected
dividend rate |
0 |
(1)
MoonLake AG
estimated the fair value of the Common Shares multiplying the MoonLake Immunotherapeutics closing date trading share price on the grant
date by the Exchange Ratio.
(2)
The expected
term represents the period that share-based awards are expected to be outstanding.
(3)
The expected
volatility was derived from the historical stock volatilities of comparable peer public companies within the Company’s industry.
(4)
The risk-free
interest rate is based on the U.S. Treasury yield curve in effect at the measurement date with maturities approximately equal to the expected
term. |
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
|
|
|
|
|
|
Grants
awarded |
|
Program |
ESOP |
Awards
outstanding at January 1, 2022 |
224,033 |
|
|
|
|
|
|
Awards
granted for the nine months ended September 30, 2022 |
242,737 |
Awards
outstanding at September 30, 2022 |
466,770 |
Awards
exercisable at September 30, 2022 |
23,311 |
As
of September 30, 2022, MoonLake AG had $2.0
million of total unrecognized compensation expense related to the ESOP that will be recognized over the weighted average period of 2.89
years.
MoonLake
Immunotherapeutics 2022 Equity Incentive Plan
On
April 5, 2022 (the “Effective Date”) the Company created the “MoonLake Immunotherapeutics 2022 Equity Incentive Plan”
(the “Equity Incentive Plan”) to promote and closely align the interests of employees, officers, non-employee directors and
other service providers of MoonLake Immunotherapeutics and its shareholders by providing share-based compensation and other performance-based
compensation.
The
Equity Incentive Plan provides for the grant of options, stock appreciation rights, restricted stock units, restricted stock and other
share-based awards and for incentive bonuses, which may be paid in cash, Common Shares or a combination thereof, as determined by the
compensation committee of the board of directors or such other committee as designated by the board of directors to administer the Equity
Incentive Plan. The Equity Incentive Plan shall remain available for the grant of awards until the 10th
anniversary of the Effective Date.
On
April 6, 2022, the Company granted 180,000
options under the Equity Incentive Plan, each option representing the right to acquire one Class A Ordinary Share, par value $0.0001
per share, of MoonLake. The options will vest one-third on each April 6, 2023, April 6, 2024 and April 6, 2025.
During
the nine months ended September 30, 2022, no other grants were awarded under the Equity Incentive Plan.
|
|
|
|
|
|
Grant
date |
4/6/2022 |
Estimated
fair value of the option on the grant date using Black-Scholes model ($) |
8.25 |
Exercise
price ($) |
12.25 |
Expected
term of the award on the grant date (years) |
6 |
Expected
volatility of the share price |
75% |
Risk-free
interest rate |
3% |
Expected
dividend rate |
- |
|
|
|
|
|
|
|
|
|
Grants
awarded |
|
|
Program |
MoonLake
Immunotherapeutics 2022 Equity Incentive Plan |
Awards
outstanding at January 1, 2022 |
|
— |
|
|
|
|
|
|
|
|
|
Awards
granted for the nine months ended September 30, 2022 |
180,000 |
Awards
outstanding at September 30, 2022 |
180,000 |
Awards
exercisable at September 30, 2022 |
— |
As
of September 30, 2022, the Company had $1.2
million of total unrecognized compensation expense related to the Equity Incentive Plan that will be recognized over the weighted average
period of 2.52
years.
MOONLAKE
IMMUNOTHERAPEUTICS
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER
30, 2022
(Amounts
in USD, except
share and per share data)
(Unaudited)
Note 14
— Income
Taxes
The
Company's effective tax rate (“ETR”) was 0.1%
and 0.1%
for each of the three and nine months ended September 30, 2022, respectively, and 0.0%
for each of the three and nine months ended September 30, 2021. The Company is not aware of any items that would cause the quarterly or
period-to-date ETR to be significantly different from the Company's annual ETR. The difference between the income tax provision that would
be derived by applying the statutory rate to the Company's loss before income taxes and the income tax provision recorded was primarily
attributable to the change in the valuation allowance. The Company continues to incur losses for the Cayman Island and Swiss entity and
its ability to utilize the deferred tax asset related to the tax losses is not considered more likely than not.
Note 15
— Commitments
and Contingencies
Commitments
The
Company has entered into agreements as of September 30, 2022 primarily in regard to advancement of clinical and non-clinical research
program expenses, production of drug substance and technology transfer of the drug product process for SLK.
As
of September 30, 2022, the total committed amount under these agreements not yet recognized amounted to $37.4
million.
On
April 2021, MoonLake AG acquired the SLK program, which includes contractual milestone payments related to the achievement of pre-specified
research, development, regulatory and commercialization events and indemnification provisions, which are common in such agreements. Pursuant
to the agreements, the Company is obligated to make research and development and regulatory milestone payments upon the occurrence of
certain events and royalty payments based on net sales. Subject to the terms of the license, additional milestone payments of up to €302.1
million ($295.5
million using a September 30, 2022 exchange rate) are potentially payable, of which less than 1
percent being due upon initiation of the next clinical trial and the remainder being due upon satisfying specific milestones related to
regulatory filing acceptance, first commercial sales, and aggregate annual net sales. The milestone payments are payable in cash. Milestone
payments due prior to obtaining regulatory approval will be recorded as research and development expense upon determination that a milestone
payment is probable to occur. Milestone payments due after obtaining regulatory approval will be capitalized when and if incurred. The
Company will use commercially reasonable efforts to cause the milestones to occur. However, if the Company reasonably determines that
a technical failure or commercial failure has occurred with respect to all or a part of the SLK Program, the Company, at its sole discretion,
can terminate all or part of the SLK Program. In addition, the In-licensing Agreement requires the Company to pay royalties within the
range of low to mid-teen percent of net sales. Royalties will be recognized in the consolidated statement of operations when net sales
are recognized.
The
Company has committed to a lease contract with a term that commenced on November 1, 2021. We have accounted for this open-ended office
lease arrangement as an operating lease under the guidance prior to ASU 2016-02, Leases Topic 842 through the consolidated statement of
operations for the three and nine months period ended June 30, 2022. The future lease commitments in the amount of $0.3
million relate to office contract for our headquarters in Zug, Switzerland and reflects minimum payments due.
Note 16
— Subsequent
Events
Partial
Share Conversion
On
October 6, 2022, pursuant to the A&R Shareholders’ Agreement, an ML Party submitted an Exchange Notice to the Company, pursuant
to which such ML Party effected the conversion of 61,000
MoonLake AG Common Shares and 2,051,961
Class C Ordinary Shares into 2,051,961
Class A Ordinary Shares using the Exchange Ratio. Please refer to Note 11 – Shareholders’ Equity (Deficit) – Class C
Ordinary Shares for more information regarding the conversion mechanics.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited
condensed consolidated financial statements as of and for the three and nine months ended September 30, 2022, appearing elsewhere
in this quarterly report (“Quarterly Report”) on Form 10-Q, and with MoonLake AG’s audited financial statements and
notes thereto for the year ended December 31, 2021 included in the Form S-1/A filed with the SEC on July 26, 2022, declared effective
on August 2, 2022. Our unaudited condensed consolidated financial statements as of and for the three and nine months ended September 30,
2022 were prepared in accordance with U.S. GAAP and presented in United States dollars ($).
References
to “we,” “us”, “our”, “MoonLake” or the “Company” refer to MoonLake Immunotherapeutics,
and references to our “management” refer to our officers and directors.
The
following discussion has been presented to give effect to the restatement disclosed in Note 3 within the Notes to the Unaudited Condensed
Consolidated Financial Statements of this Quarterly Report.
Special
Note Regarding Forward-Looking Statements
This
Quarterly Report on Form 10-Q contains forward-looking statements. We intend such forward-looking statements to be covered by the safe
harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended (the “Securities
Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other
than statements of historical fact contained in this Quarterly Report on Form 10-Q, including without limitation statements regarding
the following, are forward-looking statements: our future results of operations and financial position, our expectations regarding industry
trends, the sufficiency of our cash and cash equivalents, anticipated sources and uses of cash, the anticipated investments in our business,
our business strategy, and the plans and objectives of management for future operations and capital expenditures. These statements involve
known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be
materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In some
cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expect,”
“plan,” “anticipate,” “could,” “intend,” “target,” “project,”
“contemplate,” “believe,” “estimate,” “predict,” “potential,” “might,”
“possible,” or “continue” or the negative of these terms or other similar expressions. The forward-looking statements
in this Quarterly Report on Form 10-Q are only predictions. We have based these forward-looking statements largely on our current expectations
and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations.
Some of the information contained in this discussion and analysis or set forth elsewhere in this Quarterly Report contains forward-looking
statements that reflect our plans and strategy for our business and related financing. Our actual results and the timing of events could
differ materially from those anticipated in the forward-looking statements. Factors that could cause or contribute to these differences
include but are not limited to those discussed below and elsewhere in the Quarterly Report, particularly in the section titled “Risk
Factors”. These forward-looking statements are subject to a number of important risks and uncertainties that could cause actual
results to differ materially from those in the forward-looking statements, including but not limited to:
•our
ability to:
•realize
the benefits expected from the Business Combination (as defined below in the section entitled “Business Combination”); and
•maintain
the listing of our Class A Ordinary Shares on The Nasdaq Capital Market (“Nasdaq”);
•our
success in retaining or recruiting, or changes required in, our officers, key employees or directors;
•factors
relating to our business, operations and financial performance, including, but not limited to:
•our
limited operating history;
•while
we have initiated a clinical trial, we have not completed any clinical trials, and we have no products approved for commercial sale;
•we
have incurred significant losses since inception, and we expect to incur significant losses for the foreseeable future and may not be
able to achieve or sustain profitability in the future;
•we
require substantial additional capital to finance our operations, and if we are unable to raise such capital when needed or on acceptable
terms, we may be forced to delay, reduce, and/or eliminate one or more of our development programs or future commercialization efforts;
•we
are substantially dependent on the success of our novel tri-specific nanobody, sonelokimab, also known as M1095/ALX 0761, which we license
from Merck Healthcare KGaA, Darmstadt, Germany, an affiliate of Merck KGaA, Darmstadt, Germany (“MHKDG”);
•our
ability to renew existing contracts;
•our
ability to obtain regulatory approval for our products, and any related restrictions or limitations of any approved products;
•our
ability to respond to general economic conditions;
•our
ability to manage our growth effectively;
•the
impact of the COVID-19 pandemic;
•the
impact of adverse business and economic conditions including inflationary pressures, general economic slowdown or a recession, increasing
interest rates, and changes in monetary policy;
•competition
and competitive pressures from other global companies in the industries in which we operate;
•litigation
and the ability to adequately protect our intellectual property rights; and
•the
other factors described under the caption “Risk Factors” in our final prospectus filed with the Securities and Exchange Commission
(the “SEC”) pursuant to Rule 424(b)(3) on August 2, 2022, (the “Final Prospectus”), as updated in this Quarterly
Report on Form 10-Q, and our other filings with the SEC.
New
risk factors emerge from time to time and it is not possible to predict all such risks, nor can we assess the impact of all such risks
on our business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained
in any forward-looking statements. Forward-looking statements are not guarantees of performance. You should not put undue reliance on
these statements, which speak only as of the date hereof. All forward-looking statements attributable to us or persons acting on our behalf
are expressly qualified in their entirety by the foregoing cautionary statements. We undertake no obligation to update or revise publicly
any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
You
should read this Quarterly Report on Form 10-Q and the documents that we reference herein completely and with the understanding that our
actual future results may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary
statements.
Overview
We
are a clinical-stage biotechnology company advancing transformative therapies to address significant unmet needs in inflammatory skin
and joint diseases. Our novel tri-specific Nanobody® Sonelokimab, (“SLK”) is an IL-17A and IL-17F inhibitor that has
the potential, based on high response levels in clinical trials, to drive disease modification in dermatology and rheumatology patients.
The
terms “Nanobody” and “Nanobodies” used herewith are registered trademarks of Ablynx, a Sanofi company (“Ablynx”).
SLK is a proprietary Nanobody exclusively licensed from MHKDG. Nanobodies are able to bind selectively to a specific antigen with high
affinity. Nanobodies have the same or higher affinity and specificity compared to traditional antibodies yet have a fraction of the molecular
weight. They offer a number of potential advantages including an easier manufacturing process, a higher thermostability, and the potential
to create multivalent molecules with enhanced ability to penetrate inflamed tissue, especially when containing an additional albumin binding
domain such as SLK. We are developing a portfolio of therapeutic indications for SLK, and are focused on demonstrating its efficacy, safety
and dosing convenience, initially in hidradenitis suppurativa (“HS”) and psoriatic arthritis (“PsA”). We believe
that SLK has a differentiated mechanism of action and potential to penetrate into deep skin and joint tissue. We envision SLK as a key
therapeutic alternative in our initial target indications, and potentially in multiple other IL-17 driven inflammatory conditions. Building
on the robust clinical data generated to date, we intend to further pursue the clinical development of SLK.
SLK
was discovered by MHKDG and by Ablynx, and was previously studied by Avillion LLP under a 2017 co-development agreement with MHKDG in
a Phase 2b clinical trial in over 300 moderate-to-severe psoriasis (“PsO”) patients. In addition, Phase 1 single ascending
and multiple ascending dosing trials were previously completed, bringing the total number of patients in SLK-related trials to more than
400. In the Phase 2b study, SLK showed a significant improvement in the primary end point as compared with placebo and numerically outperformed
the control group treated with the current standard of care, secukinumab (also known as Cosentyx). In the highest dosage group, 57% of
patients achieved total skin clearance (Psoriasis Area Severity Index, or PASI 100 response) after 24 weeks. SLK was generally well tolerated,
with a safety profile similar to the active control, secukinumab, and an overall Candida infection rate of 2.9% from week 0 to week 12
and 6.4% in the period from week 12 to week 52 across all doses. This study highlights SLK’s promise as a treatment for inflammatory
diseases and underscores the importance of the cytokines IL-17A and IL-17F by showing differentiated clinical outcomes between treatment
with SLK (an inhibitor of IL17A and IL-17F) and secukinumab (an inhibitor of IL-17A). We believe this study demonstrates how critical
both IL17A and IL17F are in optimizing the balance between inflammatory response and infection defense.
We
plan to develop SLK in inflammatory diseases in dermatology and rheumatology where the pathophysiology is known to be driven by IL-17A
and IL-17F. This group of diseases, comprises our initial target diseases (HS and PsA) among several other inflammatory conditions (including
radiographic axial spondyloarthritis and moderate-to-severe PsO). Our initial target diseases affect millions of people worldwide, and
we believe there is a need for improved treatment options. SLK’s purposefully designed molecular characteristics, including its
albumin binding site are intended to facilitate deep tissue penetration in the skin and joints. In April 2022, we commenced Phase 2 trials
for the therapeutic indications of HS, in both the United States and Europe. Patient enrollment is progressing as planned and the primary
end point data readout is expected in mid-2023. Our Phase 2 clinical trial in PsA has recently been cleared by the U.S. Food and Drug
Administration and the protocol was approved by the central Institutional Review Board. We expect to commence enrollment of patients across
the United States and Europe before the end of 2022 and to read out primary end point data towards the end of 2023. There are several
additional indications that we could choose to explore, if warranted. Currently, we do not plan to initiate Phase 3 clinical trials in
PsO, but we will continue to evaluate this options in the fuure.
We
do not have any product candidates approved for commercial sale, and we have not generated any revenue from product sales. Our ability
to generate revenue sufficient to achieve profitability, will depend on the successful development and eventual commercialization of SLK
in one or more indications, which we expect to take a number of years.
On
April 5, 2022, we completed the Business Combination and the total funding raised amounted to $134.7 million (net of transaction related
expenses). As of September 30, 2022, we had $41.2 million of cash and cash equivalents, of which $19.9 million relate to investments
in short-term marketable debt securities with an original maturity of three months or less at the date of purchase, and $42.3 million
of short-term marketable debt securities with an original maturity of more than three months at the date of purchase. Based on our current
operating plans, we believe that our existing cash, cash equivalents and short-term marketable securities, together amounting to $83.5
million, will be sufficient to fund our operating expenses and capital expenditure requirements into the second half of 2024.
We
expect to continue to incur significant expenses and operating losses for at least the next five years as we continue the development
of SLK. It is expected that operating losses will fluctuate significantly from year to year depending on the timing of our planned clinical
development programs and efforts to achieve regulatory approval.
Business
Combination
We
were originally incorporated on August 13, 2020 in the Cayman Islands as a special purpose acquisition company under the name Helix Acquisition
Corp. (“Helix”), formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase,
recapitalization, reorganization or similar business combination with one or more businesses. Helix completed its initial public offering
on October 22, 2020. On April 5, 2022, we consummated the previously announced business combination pursuant to that certain Business
Combination Agreement, dated October 4, 2021 (the “Business Combination Agreement”), by and among Helix, MoonLake Immunotherapeutics
AG, a Swiss stock corporation (Aktiengesellschaft) registered with the commercial register of the Canton of Zug, Switzerland under the
number CHE-433.093.536 (“MoonLake AG”), the existing equity holders of MoonLake AG set forth on the signature pages to the
Business Combination Agreement and the equityholders of MoonLake AG that executed joinders to the Business Combination Agreement (collectively,
the “ML Parties”), Helix Holdings LLC, a Cayman Islands limited liability company and the sponsor of Helix, and the representative
of the ML Parties (such transactions contemplated by the Business Combination Agreement, collectively, the “Business Combination”).
Pursuant to the Business Combination Agreement, MoonLake AG merged with and into Helix, with MoonLake AG as the surviving company in the
Business Combination and, after giving effect to such Business Combination, MoonLake AG became our subsidiary. In connection with the
consummation of the Business Combination, we changed our name from Helix Acquisition Corp. to MoonLake Immunotherapeutics.
The
Business Combination was accounted for as a reverse recapitalization, in accordance with U.S. GAAP. Under this method of accounting, Helix
was treated as the “acquired” company for financial reporting purposes. Accordingly, the Business Combination was treated
as the equivalent of MoonLake AG issuing shares for the net assets of Helix, accompanied by a recapitalization, whereby no goodwill or
other intangible assets was recorded. Operations prior to the Business Combination are those of MoonLake AG.
COVID-19
Pandemic
In
March 2020, the World Health Organization declared the COVID-19 outbreak a pandemic. To date, the impact of COVID-19 on our business,
operations and development timelines has been limited.
We
will continue to actively monitor the evolving situation related to COVID-19 and may take further actions that alter our operations, including
those that may be required by Switzerland state or local authorities, or that we determine are in the best interests of our employees
and other third parties with whom we do business. At this point, the extent to which COVID-19 may affect our future business, operations
and development timelines and plans, including the resulting impact on our expenditures and capital needs, remains uncertain and we may
experience disruptions, including interruption of or delays in receiving supplies from the third parties that we rely on; limitations
on our business operations by the Swiss federal, cantonal and/or local authorities; limitations on our ability to progress with the clinical
studies; business disruptions caused by workplace, laboratory and office closures and an increased reliance on employees working from
home, travel limitations, cybersecurity and data accessibility limits, or communication disruptions; and limitations on employee resources
that would otherwise be focused on the conduct of our activities, including because of sickness of employees or their families or the
desire of employees to avoid contact with large groups of people.
Financial
Operations Overview
Revenue
To
date, we have not generated any revenue from product sales. If our development efforts for SLK are successful and result in regulatory
approval, or new license agreements with third parties, we may generate revenue in the future from product sales. However, there can be
no assurance as to when we will generate such revenue, if at all.
Operating
Expenses
Research
and Development Expenses
Research
and development expenses consist primarily of costs incurred for our research activities, including third-party license fees and efforts
relating to the development of SLK. We expense research and development costs as incurred, which include:
•employee-related
expenses, including salaries, bonuses, benefits, share-based compensation, other related costs for those employees involved in research
and development efforts;
•external
research and development expenses incurred under agreements with Clinical Research Organizations (“CROs”) as well as consultants
that conduct our research program and development services;
•costs
incurred under collaboration agreements;
•costs
related to manufacturing material for our research program and clinical studies;
•costs
related to compliance with regulatory requirements; and
•facilities,
depreciation and other allocated expenses, which include direct and allocated expenses for rent, utilities and insurance.
We
estimate research and clinical trial expenses based on the services performed pursuant to contracts with research institutions, CROs,
and Clinical Manufacturing Organizations (“CMOs”), that conduct and manage research studies and clinical trials on our behalf
based on actual time and expenses incurred by them or probable achievement of milestone events that are associated with contractually
agreed milestone payments.
We
account for advance payments for goods and services that will be used in future research and development activities as expenses when the
services have been performed or when the goods have been received rather than when the payment is made.
We
do not allocate employee costs, facilities costs, including depreciation, or other indirect costs, to specific programs because these
costs are deployed across multiple programs and, as such, are not separately classified. We use internal resources primarily for managing
our research program, clinical development, and manufacturing activities.
The
successful development of SLK is highly uncertain. We expect to incur significant research and development expenses for the foreseeable
future as we continue the development and manufacturing partnerships for SLK, conduct research activities and potentially expand our pipeline
by pursuing additional indications for SLK or including new product candidates in our portfolio. We cannot determine with certainty the
timing of initiation, the duration, or the completion costs of current or future research studies and clinical trials of SLK due to the
inherently unpredictable nature of research activities and clinical development. Clinical development timelines, the probability of success
and the development costs can differ materially from expectations. We anticipate that we will make determinations as to which indications
to pursue and how much funding to direct to each indication on an ongoing basis in response to the results of ongoing and future research
studies and clinical trials, regulatory developments, and our ongoing assessments as to each indication’s commercial potential.
Our clinical development costs are expected to increase significantly when we progress into Phase 3 clinical trials.
Any
changes in the outcome of any of these variables with respect to the development of SLK could mean a significant change in the costs and
timing associated with its development. We may never succeed in achieving regulatory approval for SLK. We may obtain unexpected results
from our clinical trials. We may elect to discontinue, delay or modify clinical trials or focus on other product candidates. For example,
if the Food and Drug Administration, the European Medicine Agency, or another regulatory authority were to delay our planned start of
clinical trials or require us to
conduct
clinical trials or other testing beyond those that we currently expect or if we experience significant delays in enrollment in any of
our planned clinical trials, we could be required to expend significant additional financial resources and time on the completion of SLK’s
clinical development.
General
and Administrative Expenses
General
and administrative expense (“G&A”) consists primarily of employee related costs, including salaries, bonuses, benefits,
share-based compensation and other related costs for our executive and administrative functions. G&A expense also includes professional
services, including legal, accounting and audit services and other consulting fees, as well as facility costs not otherwise included in
research and development expenses, insurance and other general administrative expenses.
Based
on our strategy, there are a number of factors that we expect will impact the level of research and development expenses, G&A expenses,
and capital expenditures incurred by the business.
These
factors include:
•Building
the leading efficacy and safety profile of SLK for patients — We
expect to incur significant research and development expenses, and G&A expenses as we: (i) conduct and initiate further clinical trials
for SLK; (ii) seek regulatory approvals for SLK; (iii) make milestone and commercial payments under the License Agreement, dated
April 29, 2021, by and between MoonLake AG and MHKDG (based on initiation of various clinical trials, regulatory filing acceptance, first
commercial sales, and aggregate annual net sales); (iv) establish a sales, marketing and distribution infrastructure to commercialize
SLK; (v) attract, hire and retain additional clinical, scientific, quality control, and administrative personnel; and (vi) add
clinical, operational, financial and management information systems and personnel.
•Strengthening
the differentiation elements for future SLK patients —
In parallel with our Phase 2 program, we expect to incur additional research expenditures as we conduct non-clinical research to
continue refining our understanding of SLK/nanobody biology and the potential impact in our selected therapeutic indications.
•Building
our manufacturing capabilities —
We do not own or operate manufacturing facilities, and currently have no plans to establish any. We partner with third-party contract
manufacturing organizations for both drug substance and finished drug product. We obtain our supplies from these manufacturers based on
purchase orders. Therefore, we expect to incur research and development costs for the purchase of our supplies on an as needed basis to
conduct our clinical trials. We pursue technology transfers into commercial scale contract manufacturing organizations. This is designed
to allow us to scale-up while SLK is in clinical development and advance potential Phase 3 and commercial requirements. The improvement
of our manufacturing capabilities will be important in driving efficiency, maintaining high standards of quality control, and ensuring
that investigators, physicians, and patients have adequate access to our product candidates, if approved.
•Deepening
our intellectual property portfolio to support our nanobody technology and product candidates — We
expect to continue to incur additional research and development expenditures as we continue extending our global intellectual property
portfolio consisting of patents and patent applications, trade secrets, trademarks, and know-how to protect the product candidates developed
from our nanobody technology. We plan to expand our intellectual property portfolio as we continue to advance and develop existing product
candidates.
•Licensing/broadening
our portfolio —
We may supplement our current strategy with the in-licensing or acquisition of additional product candidates for clinical development
(beyond SLK), rather than discovering such candidates ourselves, which would lead to additional research and development expenses, G&A
expenses, and capital expenditures.
•Granting
share-based compensation awards and vesting of existing plans —
We expect to continue to grant awards to selected employees, directors and non-employees pursuant to the MoonLake AG's Employee Stock
Option Plan (“ESOP”), MoonLake AG's Employee Share Participation Plan (“ESPP”), and MoonLake Immunotherapeutics
2022 Equity Incentive Plan. Further, we expect to continue to incur share-based compensation charges in connection with the above-mentioned
plans and with the Restricted Founder Shares which have been granted to the co-founders.
We
also expect to incur additional legal, accounting, investor relations and other expenses associated with operating as a public company
and as we continue to grow our business. Our net losses may fluctuate significantly from quarter-to-
quarter
and year-to-year, depending on the timing of our clinical trials and our expenditures on other research and development activities.
We
will require substantial additional funding to continue the development of SLK and support our continuing operations. Until such time
that we can generate significant revenue from product sales or other sources, if ever, we expect to finance our operations through the
proceeds received in connection with the Business Combination, the sale of equity, debt financings, or other capital sources, which could
include income from collaborations, strategic partnerships, or marketing, distribution, licensing or other strategic arrangements with
third parties, or from grants. Our business strategy includes the exploration of out-licensing opportunities with respect to commercial
rights in non-U.S. geographies where we may not be the best party to pursue the commercialization of SLK, including in China. Any such
arrangements would provide for up-front payments and/or royalty and milestone payments that could be used to help finance our operations.
We may be unable to raise additional funds or to enter into such agreements or arrangements on favorable terms, or at all. Our ability
to raise additional funds may be adversely impacted by potential worsening global economic conditions and the recent disruptions to, and
volatility in, the credit and financial markets in the United States and worldwide resulting from geopolitical events, the COVID-19
pandemic and otherwise. Our failure to obtain sufficient funds on acceptable terms when needed could have a material adverse effect on
our business, results of operations or financial condition, including requiring us to have to delay, reduce or eliminate our product development
or future commercialization efforts. Insufficient liquidity may also require us to relinquish rights to SLK at an earlier stage of development
or on less favorable terms than we would otherwise choose. The amount and timing of our future funding requirements will depend on many
factors, including the pace and results of our development efforts.
Foreign
Currency
Our
functional currency is the U.S. dollar. Balances and transactions denominated in foreign currencies are converted as follows: monetary
assets and liabilities are translated using exchange rates in effect at the balance sheet dates and non-monetary assets and liabilities
are translated at historical exchange rates. Revenue and expenses are translated at the daily exchange rate on the respective transaction
date.
Gain
or losses from foreign currency translation are included in other expenses in the unaudited condensed consolidated statement of operations.
The Company recognized foreign currency transaction gain of $344,914
for the nine months ended September 30, 2022, and a gain of $4,361
for the three months ended September 30, 2022. For the three and nine months ended September 30, 2021, MoonLake AG recognized a foreign
currency transaction loss of $19,853
and $24,543
respectively.
Results
of Operations
Comparison
of the three months ended September 30, 2022 and 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three
Months Ended September 30, 2022 |
|
Three
Months Ended September 30, 2021 |
|
Change |
|
Change
% |
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
Research
and development |
|
$ |
(9,024,437) |
|
|
$ |
(669,528) |
|
|
$ |
(8,354,909) |
|
|
1,247.9 |
% |
General
and administrative |
|
(5,746,064) |
|
|
(5,597,688) |
|
(148,376) |
|
|
2.7 |
% |
Total
operating expenses |
|
(14,770,501) |
|
|
$ |
(6,267,216) |
|
|
(8,503,285) |
|
|
135.7 |
% |
Operating
loss |
|
(14,770,501) |
|
|
$ |
(6,267,216) |
|
|
(8,503,285) |
|
|
135.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income (expense), net |
|
37,593 |
|
|
$ |
(20,840) |
|
|
58,433 |
|
|
280.4 |
% |
Loss
before income tax |
|
(14,732,908) |
|
|
$ |
(6,288,056) |
|
|
(8,444,852) |
|
|
134.3 |
% |
|
|
|
|
|
|
|
|
|
Income
tax expense |
|
(8,740) |
|
|
$ |
— |
|
|
(8,740) |
|
|
- |
Net
loss |
|
(14,741,648) |
|
|
$ |
(6,288,056) |
|
|
(8,453,592) |
|
|
134.4 |
% |
|
|
|
|
|
|
|
|
|
Net
unrealized gain on marketable securities and short term investments |
|
77,006 |
|
|
— |
|
|
77,006 |
|
|
- |
|
|
|
|
|
|
|
|
|
Actuarial
income (loss) on employee benefit plans |
|
89,586 |
|
|
$ |
1,000 |
|
|
88,586 |
|
|
8,858.6 |
% |
Other
comprehensive income (loss) |
|
166,592 |
|
|
$ |
1,000 |
|
|
165,592 |
|
|
16,559.2 |
% |
Comprehensive
loss |
|
$ |
(14,575,056) |
|
|
$ |
(6,287,056) |
|
|
$ |
(8,288,000) |
|
|
131.8 |
% |
Research
and Development
Research
and development expenses were $9.0 million for the three months ended September 30, 2022, compared to $0.7 million for the three
months ended September 30, 2021. The increase of $8.4 million compared to three months ended September 30, 2021, was primarily due to
$5.5 million in contracted clinical and non-clinical research services, $1.9 million in supply and logistic services, $0.5 million in
consulting fees, and $0.5 million in personnel related expense.
General
and Administrative
General
and administrative expenses were $5.7 million for the three months ended September 30, 2022, in line with $5.6 million for the
three months ended September 30, 2021. The expense recorded for the three months ended September 30, 2022 is primarily related to
share-based compensation in the amount of $2.4 million, personnel related expense in the amount of $1.1 million, consulting and communication
fees in the amount of $1.0 million, $0.7 million of insurance expenses, and $0.5 million related to other G&A.
Other
Income (Expense), Net
For
the three months ended September 30, 2022, we recognized $37,593 in other income, compared to an expense of $20,840 for the three
months ended September 30, 2021. The increase of $58,433 is primarily due to foreign currency exchange gains.
Income
Tax Expense
For
the three months ended September 30, 2022, we recognized income tax expense of $8,740 which was related to the corporate income tax
of our U.K. subsidiary. No income tax was recorded for the three months ended September 30, 2021.
Other
Comprehensive Income
The
change in the actuarial income (loss) on employee benefit plans is related to an increase in the discount rates used to measure the present
value of the liabilities, which has reduced the net liability position as of September 30, 2022. The net unrealized gain on marketable
securities and short term investments relates to cash investments in short term marketable debt securities during the three months ended
September 30, 2022.
Comparison
of the nine months ended September 30, 2022 and 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine
Months Ended September 30, 2022 |
|
Nine
Months Ended September 30, 2021 |
|
Change |
|
Change
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Research
and development |
|
|
|
|
|
$ |
(30,679,842) |
|
|
$ |
(30,536,746) |
|
|
$ |
(143,096) |
|
|
0.5 |
% |
General
and administrative |
|
|
|
|
|
(17,685,152) |
|
|
(8,762,925) |
|
|
(8,922,227) |
|
|
101.8 |
% |
Total
operating expenses |
|
|
|
|
|
(48,364,994) |
|
|
(39,299,671) |
|
|
(9,065,323) |
|
|
23.1 |
% |
Operating
loss |
|
|
|
|
|
(48,364,994) |
|
|
(39,299,671) |
|
|
(9,065,323) |
|
|
23.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income (expense), net |
|
|
|
|
|
352,227 |
|
|
(25,839) |
|
|
378,066 |
|
|
1,463.2 |
% |
Loss
before income tax |
|
|
|
|
|
(48,012,767) |
|
|
(39,325,510) |
|
|
(8,687,257) |
|
|
22.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
tax expense |
|
|
|
|
|
(25,354) |
|
|
— |
|
|
(25,354) |
|
|
- |
Net
loss |
|
|
|
|
|
(48,038,121) |
|
|
(39,325,510) |
|
|
(8,712,611) |
|
|
22.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
unrealized gain on marketable securities and short term investments |
|
|
|
|
|
77,006 |
|
|
— |
|
|
77,006 |
|
|
- |
Foreign
currency Translation |
|
|
|
|
|
567 |
|
|
— |
|
|
567 |
|
|
- |
Actuarial
income (loss) on employee benefit plans |
|
|
|
|
|
456,883 |
|
|
— |
|
|
456,883 |
|
|
- |
Other
comprehensive income (loss) |
|
|
|
|
|
534,456 |
|
|
— |
|
|
534,456 |
|
|
- |
Comprehensive
loss |
|
|
|
|
|
$ |
(47,503,665) |
|
|
$ |
(39,325,510) |
|
|
$ |
(8,178,156) |
|
|
20.8 |
% |
Research
and Development
Research
and development expenses were $30.7 million for the nine months ended September 30, 2022, compared to $30.5 million for the nine
months ended September 30, 2021. The costs incurred for the nine months ended September 30, 2022 primarily related to the set up
and conduct of clinical development trials in the amount of $15.0 million, supply and logistic services in the amount of $5.6 million,
consulting fees in the amount of $1.2 million, personnel related expense in the amount of $1.3 million, an IPR&D milestone payment
to MHKDG in the amount of $5.4 million (€5.0 million), and $2.0 million related to other research and development services from
MHKDG. The research and development expenditures incurred during the nine months ended September 30, 2021 primarily related to the one-off
cost of $25.0 million related to the purchase of the licenses for the SLK IPR&D program, $4.9 million recorded as share-based portion
for the in-licensing agreement, and $0.6 million related to other research and development services from MHKDG.
General
and Administrative
G&A
expenses were $17.7 million for the nine months ended September 30, 2022, compared to $8.8 million for the nine months ended
September 30, 2021. The increase of $8.9 million was due to an increase of: $3.6 million in the share-based compensation, $1.3 million
in personnel-related costs to support of organizational growth, $1.5 million of professional and other fees sustained in anticipation
of the Business Combination in connection with operating as a public company, $0.3 million in professional fees (legal, accounting, consulting,
tax and audit fees), $1.5 million of insurance expenses, and $0.7 million related to other G&A.
Other
Income (Expense), Net
For
the nine months ended September 30, 2022, we recognized $352,227 in other income, compared to an expense of $25,839 for the nine
months ended September 30, 2021. The increase of $378,066 is primarily due to foreign currency exchange gains.
Income
Tax Expense
For
the nine months ended September 30, 2022, we recognized an income tax expense of $25,354 which was related to corporate income tax
of the U.K. subsidiary. No income tax was recorded for the nine months ended September 30, 2021.
Other
Comprehensive Income
The
change in the actuarial income (loss) on employee benefit plans is related to an increase in the discount rates used to measure the present
value of the liabilities, which has reduced the net liability position as of September 30, 2022. The net unrealized gain on marketable
securities and short term investments relates to cash investments in short term marketable debt securities during the three months ended
September 30, 2022.
Liquidity
and Capital Resources
We
have no products approved for commercial sale, have not generated any revenue from product sales, and cannot guarantee when or if we will
generate any revenue from product sales.
We
expect our expenses and capital requirements to remain consistent with our current spending levels as we continue to:
•contract
with third parties to support clinical trials related to SLK;
•conduct
our research and development activities related to SLK;
•attract,
hire and retain additional management, scientific and administrative personnel;
•maintain,
protect and expand our intellectual property portfolio, including patents, trade secrets and know how;
•implement
operational, financial and management information systems; and
•operate
as a public company.
We
anticipate a significant future increase in our expenses and capital requirements when proceeding to potential Phase 3 clinical trials
and the build-up of our commercialization capabilities; however, based on our current development plans, this is not expected to occur
within the next twelve months.
We
incurred a loss of $48.0 million for the nine month period ended September 30, 2022 and had a total of $83.5 million in cash, cash
equivalents and short-term marketable debt securities as of September 30, 2022. Based on our current operating plans, we believe
our available cash, cash equivalents and short-term marketable securities will be sufficient to fund our operating expenses and capital
expenditure requirements into the second half of 2024.
We
expect to incur significant expenses and operating losses for at least the next five years, assuming we commence and continue the clinical
development of, and seek regulatory approval for, our product candidate under an in-licensing agreement. It is expected that operating
losses will fluctuate significantly from year to year due to the timing of clinical development programs and efforts to achieve regulatory
approval. We will require substantial additional funding to develop our product candidate and support our continuing operations. Until
such time that we can generate significant revenue from product sales or other sources, if ever, we expect to finance our operations through
the sale of equity, debt financings, or other capital sources, which may include income from collaborations, strategic partnerships, or
marketing, distribution, licensing or other strategic arrangements with third parties, or from grants. If we are unable to acquire additional
capital or resources, we will be required to modify our operational plans to fund our operating expense requirements. Refer to “Risk
Factors — Risks Related to Our Limited Operating History, Business, Financial Condition, and Results of Operations”
in the Final Prospectus for further details related to the risk of raising additional capital to fund our operations.
Cash
Flows
The
following table summarizes our cash flows for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For
the nine months ended |
|
|
September
30, 2022 |
|
September
30, 2021 |
Net
cash used in operating activities |
|
$ |
(44,297,918) |
|
|
$ |
(27,723,178) |
|
Net
cash used in investing activities |
|
(42,242,030) |
|
(32,332) |
Net
cash provided by financing activities |
|
119,688,944 |
|
28,264,076 |
Effect
of movements in exchange rates on cash held |
|
16,826 |
|
(1,005) |
Net
increase in cash and cash equivalents |
|
$ |
33,165,822 |
|
|
$ |
507,561 |
|
Cash
Flows from Operating Activities
We
did not generate any cash inflows from our operating activities. Our cash flows from operating activities are significantly influenced
by our use of cash for operating expenses and working capital requirements, and we have historically experienced negative cash flows from
operating activities as we invested in clinical research and related development and infrastructure efforts.
Net
cash used in operating activities was $44.3 million for the nine months ended September 30, 2022, and was primarily related to clinical
development research, compensation and personnel-related expenses, legal, and consulting expenses. During the nine months ended September
30, 2021, we used cash in operating activities of $27.7 million, of which $25.0 million related to the cash consideration for the acquisition
of the In-licensing Agreement, dated April 28, 2021, by and between us and Merck Healthcare KGaA, Darmstadt, Germany (the “In-licensing
Agreement”).
Cash
Flows from Investing Activities
During
the nine months ended September 30, 2022, $42.2 of net cash used in investing activities related to the purchase of short-term marketable
debt securities, and $16,008 related to purchases of office equipment. During the nine months ended September 30, 2021, net cash used
in investing activities of $32,332 related to purchases of office equipment.
Cash
Flows from Financing Activities
During
the nine months ended September 30, 2022, net cash provided by financing activities was $119.7 million consisting of $134.7
million of net proceeds from the Business Combination offset by the $15.0 million loan repayment to the BVF Shareholders. During the nine
months ended September 30, 2021, net cash provided by financing activities was $28.3 million consisting of $28.2 million of net proceeds
from the issuance of MoonLake AG Series A Preferred Shares and $0.1 million of net proceeds from the issuance of MoonLake AG Common Shares.
Contractual
Obligations and Commitments
The
following summarizes our significant contractual obligations and other obligations as of September 30, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Less
than 1 year |
|
1
to 5 Years |
|
More
than 5 years |
|
|
|
Purchase
obligations(1) |
|
$ |
37,394,665 |
|
|
$ |
27,129,947 |
|
|
$ |
10,264,718 |
|
|
— |
Lease
commitments(2) |
|
305,202 |
|
146,497 |
|
158,705 |
|
— |
Total
contractual obligations |
|
$ |
37,699,867 |
|
|
$ |
27,276,444 |
|
|
$ |
10,423,423 |
|
|
— |
____________
(1) Purchase
obligations refer to an agreement to purchase goods or services that is enforceable and legally binding on the Company that specifies
all significant terms. The figures presented relate to contractual commitments towards contract manufacturing and contract research organizations.
(2) We
have committed ourselves to a lease contract, with a term that commenced on November 1, 2021. We have accounted for the open-ended office
lease arrangement as an operating lease under the guidance prior to ASU 2016-02, Leases
Topic 842 through
the consolidated statement of operations for the three and nine months ended September 30, 2022. The future lease commitments relate
to office contract for our headquarters in Zug, Switzerland and reflects minimum payments due.
Critical
Accounting Policies and Estimates
The
preparation of the financial statements in accordance with U.S. GAAP requires us to make judgments, estimates and assumptions that affect
the reported amounts of assets, liabilities, expenses and related disclosures. We continually evaluate these judgments, estimates and
assumptions based on the most recently available information, our own historical experience and various other assumptions that we believe
to be reasonable under the circumstances. Since the use of estimates is an integral component of the financial reporting process, actual
results could differ from our expectations as a result of changes in estimates.
An
accounting policy is considered critical if it requires an accounting estimate to be made based on assumptions about matters that are
highly uncertain at the time such an estimate is made, and if different accounting estimates that reasonably could have been used, or
changes in the accounting estimates that are reasonably likely to occur periodically, could materially impact the financial statements.
Accordingly, these are the policies we believe are the most critical to aid in fully understanding and evaluating our financial condition,
results of operations and cash flows.
Acquisitions
We
evaluate acquisitions of assets and other similar transactions to assess whether or not the transaction should be accounted for as a business
combination or asset acquisition by first assessing whether substantially all of the fair value of the gross assets acquired is concentrated
in a single identifiable asset or group of similar identifiable assets. The In-Licensing Agreement for the SLK program has been accounted
for as an asset purchase on the basis that there were no
tangible
assets acquired or liabilities assumed by MoonLake under the In-licensing Agreement and substantially all of the fair value of the gross
assets acquired related to the IPR&D of SLK.
IPR&D
represents incomplete technologies we acquire, which at the time of acquisition, are still under development and have no alternative future
use. Our management’s judgement was required to determine whether the IPR&D had any alternative future use. Our management determined
that at the time of acquisition, and without significant additional research, there was no alternative future use other than the development
of SLK for the treatment of immunological diseases. Therefore, in accordance with our policy, the aggregate consideration for the IPR&D
was recorded as research and development expenses during the three months period ended June 30, 2021.
Share-based
Transaction
We
measure all share-based awards granted to employees, directors and non-employees based on the fair value on the date of grant and recognize
compensation expense of those awards over the requisite service period, which is generally the vesting period of the respective award.
Forfeitures are accounted for as they occur. We grant share options and restricted share awards that are subject to either service or
performance-based vesting conditions.
We
classify share-based compensation expense in our consolidated statements of operations and comprehensive loss in the same manner in which
the award recipient’s payroll costs are classified or in which the award recipient’s service payments are classified.
Determination
of Fair Value – Common Shares and Class A Ordinary Shares
Prior
to the completion of the Business Combination, given that there had been no public market for our Common Shares, the estimated fair value
of MoonLake AG's Common Shares was determined by reference to separate market-based transactions involving the sale of its shares to two
third-party investors that were not considered related parties to us or MHKDG.
All
of our share-based compensation arrangements contain service and performance conditions that, depending on the relevant equity plan, are
settled with shares of MoonLake or MoonLake AG, as applicable and meet the definition of a share-based compensation arrangements. All
awards granted under our various share-based compensation plans were classified as equity-settled share-based arrangements.
Subsequent
to the closing of the Business Combination, the fair value of each MoonLake AG Common Share granted is determined based on the closing
price of MoonLake Class A Ordinary Shares as reported by Nasdaq on the date of grant and multiplied by the Exchange Ratio.
Determination
of Fair Value – Share Option Awards
The
fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model, which requires inputs
based on certain subjective assumptions, including the expected share price volatility, the expected term of the award, the risk-free
interest rate and expected dividends.
We
estimate our expected share price volatility based on the historical volatility of publicly traded peer companies and expect to continue
to do so until such time as we have adequate historical data regarding the volatility of our own traded share price. The expected term
of options granted has been determined based on the expected term used by other publicly traded peer companies. The risk-free interest
rate is determined by reference to the U.S. Treasury yield curve in effect at the time of grant of the award for time periods approximately
equal to the expected term of the award. Expected dividend yield is based on the fact that we have never paid cash dividends on Common
Shares and do not expect to pay any cash dividends in the foreseeable future.
Recoverability
of Deferred Tax Assets
In
assessing the recoverability of our deferred tax assets, we considered whether it was more likely than not that some or all of our deferred
tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income
during the periods in which those temporary differences become deductible. We considered the scheduled reversal of deferred tax liabilities,
the seven-year expiry of tax losses carried forward under
Swiss
tax legislation, projected future taxable income (including the risks associated with the completion of the development and obtaining
regulatory approvals to commercialize the product), and tax planning strategies in making this assessment. Based on the weight of all
evidence, we determined that it is not more likely than not that the net deferred tax assets will be realized. A valuation allowance has
been recorded against the full amount of the deferred tax assets.
Accrued
Research and Development Expenses
As
part of the process of preparing our financial statements, we are required to estimate our accrued research and development expenses.
This process involves reviewing open contracts and purchase orders, communicating with our applicable personnel to identify services that
have been performed on our behalf and estimating the level of service performed and the associated costs incurred for the service when
we have not yet been invoiced or otherwise notified of actual costs. The majority of our service providers invoice us in arrears for services
performed, on a pre-determined schedule or when contractual milestones are met; however, some require advance payments. We make estimates
of our accrued expenses as of each balance sheet date in the financial statements based on facts and circumstances known to us at that
time. We periodically confirm the accuracy of the estimates with the service providers and make adjustments if necessary. Examples of
estimated accrued research and development expenses include fees paid to:
•vendors,
including research laboratories, in connection with preclinical development activities;
•CROs
and investigative sites in connection with preclinical studies and clinical trials; and
•CMOs
in connection with drug substance and drug product formulation of preclinical studies and clinical trial materials.
We
base our expenses related to preclinical studies and clinical trials on our estimates of the services received and efforts expended pursuant
to quotes and contracts with multiple research institutions and CROs that supply, conduct and manage preclinical studies and clinical
trials on our behalf. The financial terms of these agreements are subject to negotiation, vary from contract to contract and may result
in uneven payment flows. There may be instances in which payments made to our vendors will exceed the level of services provided and result
in a prepayment of the expense. Payments under some of these contracts depend on factors such as the successful enrollment of patients
and the completion of clinical trial milestones. In accruing service fees, we estimate the time period over which services will be performed
and the level of effort to be expended in each period. If the actual timing of the performance of services or the level of effort varies
from the estimate, we adjust the accrual or the prepaid expense accordingly. Although we do not expect our estimates to be materially
different from amounts actually incurred, our understanding of the status and timing of services performed relative to the actual status
and timing of services performed may vary and may result in reporting amounts that are too high or too low in any particular period. To
date, our estimated accruals have not differed materially from actual costs incurred.
Recently
Issued Accounting Pronouncements
Refer
to Note 3 —
Basis of Presentation and Significant Accounting Policies
to the unaudited condensed consolidated financial statements included elsewhere in this Form 10-Q for more information about recent accounting
pronouncements, the timing of their adoption, and our assessment, to the extent it has made one, of their potential impact on our financial
condition and our results of operations and cash flows.
Emerging
Growth Company Status
The
Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”) permits an “emerging growth company” such as us to
take advantage of an extended transition period to comply with new or revised accounting standards applicable to public companies until
those standards would otherwise apply to private companies. We have elected to use this extended transition period under the JOBS Act
until the earlier of the date we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out
of the extended transition period provided in the JOBS Act. As a result, our financial statements may not be comparable to the financial
statements of issuers who are required to comply with the effective dates for new or revised accounting standards that are applicable
to public companies, which may make comparison of our financials to those of other public companies more difficult. In addition, our independent
registered
public accounting firm is not required to formally attest to the effectiveness of our internal control over financial reporting until
the date we are no longer an emerging growth company and reach accelerated filer status.
We
will cease to be an emerging growth company on the date that is the earliest of (i) the last day of the fiscal year in which
we have total annual gross revenue of $1.235 billion or more, (ii) the last day of our fiscal year following the fifth
anniversary of the date of the closing of Helix’s initial public offering, (iii) the date on which we have issued more than
$1.0 billion in nonconvertible debt during the previous three years or (iv) the date on which we are deemed to be a large
accelerated filer under the rules of the SEC.
Further,
even after we no longer qualify as an emerging growth company, we may still qualify as a “smaller reporting company,” which
would allow us to take advantage of many of the same exemptions from disclosure requirements, including reduced disclosure obligations
regarding executive compensation in our periodic reports and proxy statements. We cannot predict if investors will find our Common Shares
less attractive because we may rely on these exemptions. If some investors find our Common Shares less attractive as a result, there may
be a less active trading market for our Common Shares and our share price may be more volatile.
Item 3. Quantitative
and Qualitative Disclosures About Market Risk
We
are a smaller reporting company, as defined by Rule 12b-2 under the Exchange Act and in Item 10(f)(1) of Regulation S-K, and are not required
to provide the information under this item.
Item 4. Controls
and Procedures
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures designed to ensure that information required to be disclosed by us in our reports filed under
the Exchange Act is recorded, processed, summarized and reported within the time period specified in the SEC’s rules and forms,
and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial
Officer, as appropriate, to allow timely decisions regarding required disclosures.
Our
management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated
the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange
Act) as of September 30, 2022. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that,
as of September 30, 2022, due to the unremediated material weakness in our internal controls over financial reporting described below,
our disclosure controls and procedures were not effective to provide assurance at a reasonable level.
Limitations
on Effectiveness of Controls and Procedures
In
designing and evaluating our disclosure controls and procedures, management recognizes that any controls and procedures, no matter how
well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design
of disclosure controls and procedures must reflect the fact that there are resource constraints, and that management is required to apply
judgment in evaluating the benefits of possible controls and procedures relative to their costs.
Remediation
of Previously Identified Material Weakness
As
previously disclosed, in the course of preparing the consolidated financial statements for the year ended December 31, 2021, our management
identified an error resulting from our failure to correctly account for a vesting condition imposed on certain founder shares pursuant
to the shareholders’ agreement that we entered into with our shareholders on April 28, 2021. Following the identification of the
aforementioned error, our management performed a root cause analysis and identified that the error related to a deficiency in the design
and implementation of effective controls
relating
to our management’s review of complex and bespoke transactions. As such, our management determined that a material weakness in internal
control over financial reporting existed at that time.
During
the six months ended June 30, 2022, management completed a comprehensive review of our controls over our accounting conclusions involving
significant contracts, including revisiting such transactions with input from relevant subject matter experts as determined necessary,
reassessing the understanding of each transaction, evaluating the application of the underlying accounting standards to the transactions,
and verifying the completeness, accuracy and reasonableness of the final accounting conclusions. Management has also updated the design
of our controls to evaluate the need to involve relevant subject matter experts as part of the review controls associated with complex
and bespoke accounting transactions. The material weakness will not be considered remediated until the applicable remedial controls operate
for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.
Changes
in Internal Control over Financial Reporting
Other
than the remedial measures discussed above, there were no changes in our internal control over financial reporting (as defined in Rules
13a-15(f) and 15d-15(f) under the Exchange Act) during the three month period ended September 30, 2022 that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
PART
II. OTHER INFORMATION
s
Item
1. Legal Proceedings
We
are not currently subject to any material legal proceedings.
Item
1A. Risk Factors
Any
of the risks described in the Final Prospectus are factors that could cause our actual results to differ materially from those in this
Quarterly Report. Any of these factors could result in a significant or material adverse effect upon our business, results of operations
or financial condition. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business,
results of operations or financial condition. Except as described below, there have been no material changes to the risk factors that
we included in the Final Prospectus. We may make changes to such risk factors or disclose additional risk factors from time to time in
our future filings with the SEC.
Current
and future legislation may increase the difficulty and cost for us, and any collaborators, to obtain marketing approval of and commercialize
our drug candidates and affect the prices we, or they, may obtain.
Heightened
governmental scrutiny over the manner in which manufacturers set prices for their marketed drug products has resulted in several recent
Congressional inquiries and proposed and enacted federal and state legislation designed to, among other things, bring more transparency
to product pricing, review the relationship between pricing and manufacturer patient programs, and reform government program reimbursement
methodologies for products. We expect that additional state and federal healthcare reform measures may be adopted in the future, any of
which could limit the amounts that federal and state governments will pay for healthcare therapies, which could result in reduced demand
for our drug candidate, if approved for commercial use, or additional pricing pressures. Most recently, on August 16, 2022, President
Biden signed into law the Inflation Reduction Act of 2022 (“IRA”), which, among other provisions, included several measures
intended to lower the cost of prescription drugs and related healthcare reforms. We cannot be sure whether additional legislation or rulemaking
related to the IRA will be issued or enacted, or what impact, if any, such changes will have on the profitability of any of our drug candidates,
if approved for commercial use, in the future.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
applicable.
Item
5. Other Information
None.
Item
6. Exhibits
The
following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
|
|
|
|
|
|
|
|
|
No. |
|
Description
of Exhibit |
3.1 |
|
|
10.1+ |
|
|
10.2+ |
|
|
31.1* |
|
|
31.2* |
|
|
32.1** |
|
|
32.2** |
|
|
101.INS* |
|
Inline XBRL
Instance Document. |
101.SCH* |
|
Inline
XBRL Taxonomy Extension Schema Document. |
101.CAL* |
|
Inline
XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF* |
|
Inline
XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB* |
|
Inline
XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE* |
|
Inline
XBRL Taxonomy Extension Presentation Linkbase Document. |
104* |
|
Cover Page Interactive
Data File (formatted as Inline XBRL and contained in Exhibit 101). |
* Filed
herewith.
** Furnished.
+
Indicates
a management contract or compensatory plan.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MOONLAKE
IMMUNOTHERAPEUTICS |
|
|
|
|
|
|
|
|
|
/s/ Dr. Jorge
Santos da Silva |
Date: |
November
14, 2022 |
|
Name: |
Dr.
Jorge Santos da Silva |
|
|
|
Title: |
Chief
Executive Officer |
|
|
|
|
(Principal
Executive Officer) |
|
|
|
|
|
|
|
|
|
/s/ Matthias
Bodenstedt |
Date: |
November
14, 2022 |
|
Name: |
Matthias
Bodenstedt |
|
|
|
Title: |
Chief
Financial Officer |
|
|
|
|
(Principal
Financial and Accounting Officer) |
|
|
|
|
|
|
|
|
|
|